| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 206.75M | 205.49M | 197.37M | 168.55M | 130.44M | 159.51M |
| Gross Profit | 120.06M | 111.71M | 100.94M | 94.09M | 109.36M | 150.03M |
| EBITDA | 31.37M | 28.40M | 24.09M | 19.44M | 29.00M | 41.49M |
| Net Income | 24.15M | 21.84M | 16.35M | 13.24M | 21.83M | 35.59M |
Balance Sheet | ||||||
| Total Assets | 2.58B | 2.56B | 2.39B | 2.25B | 2.06B | 1.71B |
| Cash, Cash Equivalents and Short-Term Investments | 28.27M | 132.87M | 105.67M | 202.72M | 173.74M | 182.78M |
| Total Debt | 170.51M | 167.19M | 174.21M | 191.73M | 162.43M | 81.85M |
| Total Liabilities | 2.38B | 2.36B | 2.21B | 2.09B | 1.91B | 1.55B |
| Stockholders Equity | 202.93M | 199.72M | 171.52M | 158.02M | 153.28M | 165.36M |
Cash Flow | ||||||
| Free Cash Flow | 7.34M | 22.57M | 9.03M | 17.03M | 81.76M | 159.75M |
| Operating Cash Flow | 9.04M | 24.30M | 9.60M | 18.85M | 84.67M | 165.12M |
| Investing Cash Flow | -136.52M | -163.90M | -165.00M | -164.19M | -393.15M | -140.51M |
| Financing Cash Flow | 24.52M | 147.92M | 126.16M | 163.64M | 323.39M | -37.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $225.94M | 12.02 | 9.29% | 2.27% | 6.08% | 23.01% | |
75 Outperform | $230.47M | 11.80 | 13.07% | 2.58% | 3.06% | 18.08% | |
70 Outperform | $255.09M | 10.56 | 10.65% | 3.49% | 6.16% | 91.37% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $176.58M | 11.17 | 4.45% | 2.90% | -11.93% | -32.54% | |
59 Neutral | $210.81M | 11.88 | 12.57% | 2.87% | 4.29% | 30.20% |