| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 819.07M | 1.08B | 1.57B | 1.40B | 1.53B | 1.21B |
| Gross Profit | 272.65M | 365.24M | 487.46M | 502.19M | 400.08M | 1.20B |
| EBITDA | 207.66M | 330.90M | 272.52M | 308.79M | 198.64M | 117.76M |
| Net Income | -112.92M | -14.18M | 67.43M | 127.15M | 188.92M | 122.09M |
Balance Sheet | ||||||
| Total Assets | 7.06B | 6.77B | 5.96B | 6.09B | 6.43B | 5.63B |
| Cash, Cash Equivalents and Short-Term Investments | 326.35M | 366.20M | 813.84M | 942.00M | 683.88M | 327.10M |
| Total Debt | 3.38B | 3.25B | 2.88B | 2.65B | 3.12B | 2.94B |
| Total Liabilities | 5.15B | 4.76B | 3.93B | 4.28B | 4.57B | 3.95B |
| Stockholders Equity | 1.59B | 1.68B | 1.69B | 1.64B | 1.68B | 1.68B |
Cash Flow | ||||||
| Free Cash Flow | -304.73M | -186.41M | -282.82M | 164.00K | 112.59M | -80.43M |
| Operating Cash Flow | -236.43M | -163.91M | -274.78M | 9.18M | 119.17M | -70.74M |
| Investing Cash Flow | -257.74M | -363.05M | -106.95M | 584.84M | 604.01M | -752.89M |
| Financing Cash Flow | -95.42M | 79.33M | 253.57M | -240.70M | -461.60M | 658.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | €3.87B | 9.42 | 26.09% | 6.91% | 2.65% | 15.35% | |
70 Outperform | zł6.58B | 11.27 | 35.59% | 5.04% | 16.90% | 24.21% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
58 Neutral | zł2.11B | 25.17 | 1.76% | 5.99% | 3.31% | -63.79% | |
51 Neutral | zł2.43B | ― | ― | ― | -34.22% | -410.61% | |
| ― | zł2.49B | 12.51 | ― | ― | ― | ― |