| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 196.00M | 187.50M | 183.40M | 167.27M | 171.95M | 160.12M |
| Gross Profit | 131.60M | 130.50M | 128.20M | 119.70M | 127.59M | 118.59M |
| EBITDA | 83.40M | 104.90M | 47.50M | 14.76M | 90.95M | -41.87M |
| Net Income | 19.50M | 50.90M | 10.50M | 23.34M | 41.65M | -70.86M |
Balance Sheet | ||||||
| Total Assets | 3.13B | 3.22B | 2.66B | 2.67B | 2.84B | 2.48B |
| Cash, Cash Equivalents and Short-Term Investments | 79.70M | 53.40M | 60.40M | 115.10M | 87.47M | 272.00M |
| Total Debt | 1.63B | 1.65B | 1.32B | 1.28B | 1.34B | 1.30B |
| Total Liabilities | 1.95B | 2.05B | 1.53B | 1.53B | 1.73B | 1.51B |
| Stockholders Equity | 1.13B | 1.13B | 1.10B | 1.11B | 1.10B | 957.61M |
Cash Flow | ||||||
| Free Cash Flow | 13.80M | 26.30M | -18.50M | ― | 13.64M | 21.80M |
| Operating Cash Flow | 95.50M | 98.00M | 95.20M | 88.46M | 106.43M | 100.33M |
| Investing Cash Flow | -156.90M | -234.50M | -108.00M | -78.10M | -366.65M | -30.30M |
| Financing Cash Flow | 51.10M | 130.00M | -42.80M | ― | 84.91M | 27.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | €3.87B | 9.42 | 26.09% | 6.91% | 2.65% | 15.35% | |
70 Outperform | zł6.53B | 11.18 | 35.59% | 5.14% | 16.90% | 24.21% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
58 Neutral | zł2.11B | 25.24 | 1.76% | 5.98% | 3.31% | -63.79% | |
51 Neutral | zł2.43B | ― | ― | ― | -34.22% | -410.61% | |
| ― | zł2.49B | 12.51 | ― | ― | ― | ― |