| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.09B | 3.17B | 2.55B | 2.42B | 1.90B | 1.82B |
| Gross Profit | 1.04B | 1.02B | 815.05M | 755.77M | 625.18M | 578.78M |
| EBITDA | 752.39M | 733.60M | 598.94M | 538.95M | 431.09M | 399.95M |
| Net Income | 583.67M | 569.07M | 460.23M | 410.26M | 327.13M | 302.24M |
Balance Sheet | ||||||
| Total Assets | 5.99B | 5.29B | 4.56B | 4.11B | 3.88B | 3.25B |
| Cash, Cash Equivalents and Short-Term Investments | 879.06M | 360.85M | 286.27M | 304.24M | 607.04M | 585.66M |
| Total Debt | 908.26M | 735.01M | 653.75M | 481.01M | 485.23M | 486.03M |
| Total Liabilities | 4.23B | 3.59B | 3.11B | 2.70B | 2.63B | 2.10B |
| Stockholders Equity | 1.76B | 1.70B | 1.45B | 1.41B | 1.24B | 1.16B |
Cash Flow | ||||||
| Free Cash Flow | 294.43M | 356.94M | 250.43M | -221.27M | 379.58M | 668.07M |
| Operating Cash Flow | 314.19M | 378.47M | 267.73M | -191.94M | 393.72M | 679.32M |
| Investing Cash Flow | -76.70M | -72.50M | -15.69M | -215.79M | -66.45M | -38.14M |
| Financing Cash Flow | -46.76M | -231.40M | -270.00M | -290.60M | -305.90M | -308.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | €3.87B | 9.42 | 26.09% | 6.91% | 2.65% | 15.35% | |
70 Outperform | zł6.58B | 11.27 | 35.59% | 5.04% | 16.90% | 24.21% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
58 Neutral | zł2.11B | 25.17 | 1.76% | 5.99% | 3.31% | -63.79% | |
51 Neutral | zł2.43B | ― | ― | ― | -34.22% | -410.61% | |
| ― | zł2.49B | 12.51 | ― | ― | ― | ― |