| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.07B | 1.80B | 1.61B | 1.07B | 911.93M | 517.11M |
| Gross Profit | 1.25B | 612.69M | 481.12M | 361.02M | 281.27M | 183.62M |
| EBITDA | 593.20M | 453.90M | 366.08M | 294.41M | 276.42M | 143.47M |
| Net Income | 471.00M | 380.27M | 275.62M | 230.94M | 153.95M | -138.80M |
Balance Sheet | ||||||
| Total Assets | 5.02B | 4.28B | 3.81B | 2.95B | 3.25B | 2.82B |
| Cash, Cash Equivalents and Short-Term Investments | 341.20M | 840.61M | 559.44M | 481.59M | 478.33M | 485.03M |
| Total Debt | 967.02M | 983.80M | 953.82M | 652.03M | 941.38M | 837.14M |
| Total Liabilities | 3.24B | 2.56B | 2.26B | 1.51B | 1.85B | 1.50B |
| Stockholders Equity | 1.78B | 1.72B | 1.55B | 1.43B | 1.40B | 1.32B |
Cash Flow | ||||||
| Free Cash Flow | 354.00M | 274.45M | 124.97M | 166.53M | 85.06M | 56.87M |
| Operating Cash Flow | 457.20M | 311.96M | 131.17M | 169.97M | 86.81M | 59.94M |
| Investing Cash Flow | -9.74M | 43.44M | -38.84M | 368.57M | -110.24M | 326.21M |
| Financing Cash Flow | -430.47M | -274.83M | 78.85M | -519.18M | -20.85M | -350.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | €3.85B | 8.10 | 28.43% | 6.97% | 2.65% | 15.35% | |
70 Outperform | zł6.59B | 10.18 | 37.36% | 5.48% | 16.90% | 24.21% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
58 Neutral | zł1.78B | -22.58 | -1.68% | 7.10% | 3.31% | -63.79% | |
51 Neutral | zł2.04B | ― | -9.92% | 16.63% | -34.22% | -410.61% | |
| ― | zł2.40B | 13.94 | ― | ― | ― | ― |