| Breakdown | Dec 2024 | Sep 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.26B | 3.17B | 2.55B | 2.42B | 1.90B |
| Gross Profit | 1.12B | 1.02B | 815.05M | 755.77M | 625.18M |
| EBITDA | 835.17M | 733.60M | 598.94M | 538.95M | 431.09M |
| Net Income | 654.18M | 569.07M | 460.23M | 410.26M | 327.13M |
Balance Sheet | |||||
| Total Assets | 5.98B | 5.29B | 4.56B | 4.11B | 3.88B |
| Cash, Cash Equivalents and Short-Term Investments | 528.24M | 360.85M | 286.27M | 304.24M | 607.04M |
| Total Debt | 846.42M | 735.01M | 653.75M | 481.01M | 485.23M |
| Total Liabilities | 3.99B | 3.59B | 3.11B | 2.70B | 2.63B |
| Stockholders Equity | 1.99B | 1.70B | 1.45B | 1.41B | 1.24B |
Cash Flow | |||||
| Free Cash Flow | 188.62M | 356.94M | 250.43M | -221.27M | 379.58M |
| Operating Cash Flow | 213.08M | 378.47M | 267.73M | -191.94M | 393.72M |
| Investing Cash Flow | -28.33M | -72.50M | -15.69M | -215.79M | -66.45M |
| Financing Cash Flow | -276.91M | -231.40M | -270.00M | -290.60M | -305.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | zł4.17B | 6.97 | 28.43% | 6.94% | 2.65% | 15.35% | |
70 Outperform | zł6.09B | 5.88 | 37.36% | 5.46% | 16.90% | 24.21% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
58 Neutral | zł1.43B | -4.89 | -1.67% | 6.96% | 3.31% | -63.79% | |
51 Neutral | zł2.17B | 10.24 | -10.12% | 17.09% | -34.22% | -410.61% |