| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.19B | 2.29B | 2.72B | 3.67B | 2.81B | 1.73B |
| Gross Profit | 52.14M | 42.20M | 280.20M | 894.28M | 588.91M | 158.90M |
| EBITDA | 1.64M | 31.82M | 356.65M | 810.08M | 538.92M | 101.52M |
| Net Income | -87.23M | -53.97M | 229.25M | 577.92M | 342.77M | 32.67M |
Balance Sheet | ||||||
| Total Assets | 2.80B | 2.63B | 2.27B | 2.08B | 1.51B | 1.03B |
| Cash, Cash Equivalents and Short-Term Investments | 49.28M | 69.00M | 144.27M | 335.84M | 107.90M | 96.58M |
| Total Debt | 930.23M | 873.79M | 542.64M | 398.02M | 338.00M | 266.66M |
| Total Liabilities | 1.59B | 1.45B | 1.03B | 854.59M | 861.30M | 724.18M |
| Stockholders Equity | 1.14B | 1.10B | 1.16B | 1.16B | 603.88M | 287.76M |
Cash Flow | ||||||
| Free Cash Flow | -473.76M | -295.55M | -93.77M | 281.04M | 19.52M | 145.67M |
| Operating Cash Flow | -166.19M | 159.04M | 294.55M | 486.42M | 120.01M | 206.09M |
| Investing Cash Flow | -311.44M | -441.94M | -359.06M | -235.83M | -92.12M | -57.11M |
| Financing Cash Flow | -29.32M | 224.77M | -124.32M | -5.48M | -37.84M | -127.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | €9.03B | 15.99 | 30.14% | 5.85% | 6.98% | -7.08% | |
71 Outperform | zł37.31B | 15.72 | 7.37% | 0.77% | 7.74% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
52 Neutral | zł1.41B | 54.94 | 0.67% | 2.30% | 0.21% | ― | |
47 Neutral | zł1.11B | ― | -7.57% | ― | -4.86% | -295.77% |