| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.74B | 3.83B | 4.61B | 5.90B | 4.67B |
| Gross Profit | 222.77M | 294.02M | 337.32M | 861.02M | 819.73M |
| EBITDA | 129.31M | 216.15M | 318.26M | 787.34M | 795.88M |
| Net Income | -50.69M | 30.10M | 88.44M | 474.24M | 507.49M |
Balance Sheet | |||||
| Total Assets | 4.70B | 4.91B | 4.84B | 5.18B | 4.84B |
| Cash, Cash Equivalents and Short-Term Investments | 913.50M | 1.14B | 1.12B | 621.82M | 590.60M |
| Total Debt | 252.83M | 136.62M | 128.82M | 137.39M | 194.05M |
| Total Liabilities | 992.88M | 1.12B | 1.00B | 1.35B | 1.47B |
| Stockholders Equity | 3.60B | 3.67B | 3.72B | 3.72B | 3.26B |
Cash Flow | |||||
| Free Cash Flow | -200.13M | 103.83M | 606.86M | 219.80M | 137.53M |
| Operating Cash Flow | 81.79M | 245.51M | 742.16M | 339.99M | 271.81M |
| Investing Cash Flow | -289.00M | -159.42M | -120.75M | -31.15M | -122.26M |
| Financing Cash Flow | -34.67M | -85.24M | -123.04M | -195.37M | -93.69M |