| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.95B | 3.83B | 4.61B | 5.90B | 4.67B | 3.32B |
| Gross Profit | 329.04M | 294.02M | 337.32M | 861.02M | 819.73M | 421.96M |
| EBITDA | 256.61M | 216.15M | 318.26M | 787.34M | 795.88M | 400.79M |
| Net Income | 25.21M | 30.10M | 88.44M | 474.24M | 507.49M | 172.75M |
Balance Sheet | ||||||
| Total Assets | 4.99B | 4.91B | 4.84B | 5.18B | 4.84B | 4.36B |
| Cash, Cash Equivalents and Short-Term Investments | 995.50M | 1.14B | 1.12B | 621.82M | 590.60M | 513.65M |
| Total Debt | 146.41M | 136.62M | 128.82M | 137.39M | 194.05M | 225.44M |
| Total Liabilities | 1.26B | 1.12B | 1.00B | 1.35B | 1.47B | 1.45B |
| Stockholders Equity | 3.62B | 3.67B | 3.72B | 3.72B | 3.26B | 2.80B |
Cash Flow | ||||||
| Free Cash Flow | 28.72M | 103.83M | 606.86M | 219.80M | 137.53M | 123.69M |
| Operating Cash Flow | 238.18M | 245.51M | 742.16M | 339.99M | 271.81M | 350.49M |
| Investing Cash Flow | -190.80M | -159.42M | -120.75M | -31.15M | -122.26M | -241.04M |
| Financing Cash Flow | -73.69M | -85.24M | -123.04M | -195.37M | -93.69M | -77.55M |