| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.51B | 5.49B | 5.14B | 5.22B | 5.93B | 4.60B |
| Gross Profit | 1.62B | 840.00M | 2.10B | 709.55M | 2.06B | 1.85B |
| EBITDA | 979.00M | 771.00M | 934.00M | 859.39M | 1.03B | 901.35M |
| Net Income | 592.00M | 568.00M | 560.44M | 539.08M | 678.36M | 594.64M |
Balance Sheet | ||||||
| Total Assets | 4.41B | 4.25B | 4.22B | 3.66B | 3.89B | 3.53B |
| Cash, Cash Equivalents and Short-Term Investments | 76.00M | 64.00M | 68.00M | 89.36M | 126.30M | 91.94M |
| Total Debt | 1.32B | 1.44B | 1.58B | 1.02B | 1.20B | 978.72M |
| Total Liabilities | 2.25B | 2.22B | 2.28B | 1.76B | 1.94B | 1.76B |
| Stockholders Equity | 2.16B | 2.00B | 1.94B | 1.89B | 1.94B | 1.77B |
Cash Flow | ||||||
| Free Cash Flow | 697.00M | 643.00M | 374.00M | 776.06M | 424.61M | 150.48M |
| Operating Cash Flow | 941.00M | 863.00M | 648.00M | 1.09B | 734.16M | 369.00M |
| Investing Cash Flow | -247.00M | -223.00M | -662.00M | -314.13M | -307.50M | -217.12M |
| Financing Cash Flow | -670.00M | -659.00M | -51.00M | -827.30M | -391.06M | -199.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | zł10.94B | 16.72 | 30.14% | 6.18% | 4.86% | 10.57% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
51 Neutral | zł856.35M | -12.47 | -4.09% | ― | 6.29% | 74.98% | |
47 Neutral | zł1.26B | -23.49 | 0.60% | 2.59% | -2.48% | -278.29% | |
45 Neutral | zł918.90M | -424.50 | -24.59% | ― | -4.28% | 86.31% | |
44 Neutral | zł1.75B | -3.09 | -24.17% | ― | 2.62% | 47.16% | |
43 Neutral | zł1.22B | -11.53 | -7.50% | ― | -4.90% | -573.03% |