| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.40B | 5.14B | 5.22B | 5.93B | 4.60B | 3.53B |
| Gross Profit | 1.89B | 2.10B | 709.55M | 2.06B | 1.85B | 1.48B |
| EBITDA | 983.25M | 934.00M | 859.39M | 1.03B | 901.35M | 667.45M |
| Net Income | 533.35M | 560.44M | 539.08M | 678.36M | 594.64M | 430.18M |
Balance Sheet | ||||||
| Total Assets | 4.40B | 4.22B | 3.66B | 3.89B | 3.53B | 2.89B |
| Cash, Cash Equivalents and Short-Term Investments | 60.00M | 68.00M | 89.36M | 126.30M | 91.94M | 151.17M |
| Total Debt | 1.26B | 1.58B | 1.02B | 1.20B | 978.72M | 737.40M |
| Total Liabilities | 2.69B | 2.28B | 1.76B | 1.94B | 1.76B | 1.30B |
| Stockholders Equity | 1.71B | 1.94B | 1.89B | 1.94B | 1.77B | 1.59B |
Cash Flow | ||||||
| Free Cash Flow | 499.52M | 374.00M | 776.06M | 424.61M | 150.48M | 491.06M |
| Operating Cash Flow | 688.55M | 648.00M | 1.09B | 734.16M | 369.00M | 636.62M |
| Investing Cash Flow | -577.79M | -662.00M | -314.13M | -307.50M | -217.12M | -143.87M |
| Financing Cash Flow | -154.37M | -51.00M | -827.30M | -391.06M | -199.30M | -446.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | €9.03B | 15.99 | 30.14% | 5.85% | 6.98% | -7.08% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
52 Neutral | €1.86B | -1.61 | -24.98% | ― | 4.17% | 52.69% | |
52 Neutral | zł1.41B | 54.94 | 0.67% | 2.30% | 0.21% | ― | |
49 Neutral | €881.20M | -3.66 | -8.44% | ― | 0.70% | 43.84% | |
47 Neutral | zł1.11B | ― | -7.57% | ― | -4.86% | -295.77% | |
46 Neutral | €1.04B | -8.64 | -21.80% | ― | -9.69% | 89.50% |