| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 2.08B | zł 2.29B | zł 2.72B | zł 3.67B | zł 2.81B |
| Gross Profit | zł 40.66M | zł 42.20M | zł 280.20M | zł 894.28M | zł 588.91M |
| Operating Income | zł -152.28M | zł -25.99M | zł 203.31M | zł 722.73M | zł 467.75M |
| EBITDA | zł -94.05M | zł 31.82M | zł 356.65M | zł 810.08M | zł 538.92M |
| Net Income | zł -125.18M | zł -53.97M | zł 229.25M | zł 577.92M | zł 342.77M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 124.88M | zł 69.00M | zł 144.27M | zł 335.84M | zł 107.90M |
| Total Assets | zł 2.82B | zł 2.63B | zł 2.27B | zł 2.08B | zł 1.51B |
| Total Debt | zł 822.62M | zł 873.79M | zł 542.64M | zł 398.02M | zł 338.00M |
| Net Debt | zł 697.75M | zł 804.79M | zł 398.37M | zł 62.26M | zł 230.19M |
| Total Liabilities | zł 1.41B | zł 1.45B | zł 1.03B | zł 854.59M | zł 861.30M |
| Stockholders' Equity | zł 1.33B | zł 1.10B | zł 1.16B | zł 1.16B | zł 603.88M |
| Cash Flow | |||||
| Free Cash Flow | zł -272.13M | zł -295.55M | zł -93.77M | zł 281.04M | zł 19.52M |
| Operating Cash Flow | zł -3.73M | zł 159.04M | zł 294.55M | zł 486.42M | zł 120.01M |
| Investing Cash Flow | zł -251.83M | zł -441.94M | zł -359.06M | zł -235.83M | zł -92.12M |
| Financing Cash Flow | zł 285.12M | zł 224.77M | zł -124.32M | zł -5.48M | zł -37.84M |