| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 39.79B | 36.37B | 35.32B | 32.83B | 33.85B | 29.80B |
| Gross Profit | 9.61B | 6.24B | 5.97B | 2.66B | 6.31B | 6.27B |
| EBITDA | 11.99B | 7.97B | 6.87B | -1.14B | 7.52B | 10.24B |
| Net Income | 6.89B | 3.69B | 2.87B | -3.70B | 4.77B | 6.16B |
Balance Sheet | ||||||
| Total Assets | 63.45B | 58.24B | 53.89B | 51.38B | 53.44B | 48.03B |
| Cash, Cash Equivalents and Short-Term Investments | 560.00M | 480.00M | 699.00M | 1.70B | 1.47B | 2.03B |
| Total Debt | 6.28B | 5.85B | 6.17B | 5.72B | 6.44B | 5.95B |
| Total Liabilities | 26.44B | 25.34B | 22.83B | 22.75B | 21.30B | 20.89B |
| Stockholders Equity | 36.94B | 32.83B | 30.99B | 28.57B | 32.09B | 27.05B |
Cash Flow | ||||||
| Free Cash Flow | -809.00M | -1.54B | -1.24B | 1.12B | -1.67B | 338.00M |
| Operating Cash Flow | 4.67B | 4.04B | 4.69B | 6.05B | 2.46B | 4.27B |
| Investing Cash Flow | -4.41B | -4.32B | -5.51B | -4.80B | -2.69B | -2.53B |
| Financing Cash Flow | -704.00M | -111.00M | -217.00M | -747.00M | -446.00M | -2.20B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | zł11.65B | 16.72 | 30.14% | 6.18% | 4.86% | 10.57% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | zł65.24B | 3.80 | 7.89% | 0.55% | 11.88% | 148.23% | |
47 Neutral | zł1.33B | -16.60 | 0.60% | 2.59% | -2.48% | -278.29% | |
43 Neutral | zł1.35B | -248.89 | -7.50% | ― | -1.01% | -24.83% |