Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
216.83B | 210.95B | 205.25B | 193.26B | 181.00B | Gross Profit |
189.10B | 155.17B | 184.62B | 176.22B | 166.56B | EBIT |
0.00 | 101.16B | 6.71B | 49.26B | 49.56B | EBITDA |
114.34B | 108.83B | 105.43B | 99.54B | 93.00B | Net Income Common Stockholders |
32.31B | 26.61B | 10.48B | 26.37B | 24.28B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
11.00B | 17.09B | 25.80B | 33.42B | 48.57B | Total Assets |
623.27B | 609.52B | 624.16B | 626.33B | 575.85B | Total Debt |
335.62B | 302.34B | 292.01B | 274.24B | 242.79B | Net Debt |
325.61B | 286.17B | 266.80B | 250.34B | 202.55B | Total Liabilities |
506.54B | 499.13B | 510.20B | 498.86B | 456.18B | Stockholders Equity |
115.42B | 105.22B | 108.73B | 123.22B | 115.41B |
Cash Flow | Free Cash Flow | |||
13.45B | 7.33B | -19.35B | -10.58B | 11.01B | Operating Cash Flow |
81.73B | 85.77B | 76.20B | 91.81B | 87.52B | Investing Cash Flow |
-65.70B | -55.12B | -33.01B | -103.48B | -74.35B | Financing Cash Flow |
-22.33B | -39.42B | -42.30B | -4.90B | 3.70B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $14.11B | 13.78 | 7.95% | 2.94% | -0.47% | 1.69% | |
76 Outperform | $4.51B | 7.96 | 29.05% | 5.87% | -0.15% | 17.96% | |
73 Outperform | $14.03B | 9.41 | 16.61% | 6.10% | -2.99% | -7.36% | |
70 Outperform | $8.02B | 24.41 | 3.02% | 6.11% | -3.60% | -51.54% | |
69 Neutral | $8.00B | 8.95 | 11.19% | 5.41% | -2.34% | 12.31% | |
64 Neutral | $25.51B | ― | <0.01% | 5.43% | 1.18% | ― | |
58 Neutral | $27.01B | 3.11 | -10.53% | 4.44% | 2.30% | -43.13% |