| Breakdown | Dec 2025 | Dec 2024 | Mar 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -2.92M | -1.80M | -871.00K | 0.00 | 0.00 |
| EBITDA | -32.29M | -13.13M | -22.82M | -23.66M | -32.90M |
| Net Income | -36.20M | -17.73M | -26.17M | -28.32M | -36.23M |
Balance Sheet | |||||
| Total Assets | 70.24M | 43.23M | 25.03M | 45.53M | 77.99M |
| Cash, Cash Equivalents and Short-Term Investments | 4.96M | 17.81M | 14.91M | 33.33M | 62.10M |
| Total Debt | 1.44M | 9.58M | 15.09M | 19.36M | 20.02M |
| Total Liabilities | 71.54M | 19.09M | 21.95M | 24.49M | 30.45M |
| Stockholders Equity | -1.30M | 24.15M | 3.08M | 21.04M | 47.53M |
Cash Flow | |||||
| Free Cash Flow | -26.39M | -37.01M | -21.34M | -29.20M | -31.25M |
| Operating Cash Flow | -26.39M | -36.98M | -21.29M | -29.09M | -27.57M |
| Investing Cash Flow | 108.00K | 715.00K | 1.95M | -2.11M | 16.17M |
| Financing Cash Flow | 13.19M | 38.37M | 2.90M | 292.00K | 37.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $17.37M | -4.62 | -59.29% | ― | -44.31% | -34.17% | |
44 Neutral | $17.21M | -3.61 | -154.50% | ― | ― | 54.25% | |
41 Neutral | $6.68M | -0.33 | ― | ― | ― | ― | |
40 Underperform | $6.29M | -1.04 | -49.00% | ― | 47.17% | 26.84% |