| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 797.92K | 509.59K | 152.43K | 969.78K | 355.80K | 483.05K |
| Gross Profit | 797.92K | 508.83K | -149.61K | 683.37K | 350.71K | 464.33K |
| EBITDA | -4.02M | -4.34M | -6.33M | -15.20M | -10.97M | -10.37M |
| Net Income | -4.12M | -4.90M | -7.79M | -16.42M | -12.84M | -9.79M |
Balance Sheet | ||||||
| Total Assets | 21.18M | 7.54M | 7.78M | 10.93M | 13.70M | 14.77M |
| Cash, Cash Equivalents and Short-Term Investments | 257.24K | 928.55K | 796.09K | 1.47M | 5.94M | 5.00M |
| Total Debt | 1.39M | 3.20M | 2.77M | 3.41M | 3.34M | 6.77M |
| Total Liabilities | 6.68M | 6.82M | 6.53M | 6.34M | 4.83M | 8.94M |
| Stockholders Equity | 12.06M | 1.23M | 1.55M | 4.45M | 8.84M | 6.60M |
Cash Flow | ||||||
| Free Cash Flow | -2.06M | -1.81M | -4.21M | -7.52M | -7.62M | -4.56M |
| Operating Cash Flow | -2.06M | -1.81M | -4.19M | -7.40M | -7.60M | -4.56M |
| Investing Cash Flow | -1.94M | 0.00 | -360.19K | -1.72M | -805.97K | -225.43K |
| Financing Cash Flow | 4.07M | 1.98M | 3.87M | 4.01M | 10.00M | 9.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
58 Neutral | $307.66M | -2.46 | -172.70% | ― | ― | 5.51% | |
54 Neutral | $127.00M | -4.42 | -121.76% | ― | -17.94% | 21.43% | |
52 Neutral | $42.26M | -0.25 | -191.12% | ― | ― | -24.38% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $71.57M | -2.62 | -71.42% | ― | -38.81% | -76.96% | |
48 Neutral | $58.21M | -3.95 | ― | ― | ― | 21.48% | |
44 Neutral | $52.98M | -9.32 | -40.32% | ― | 56.52% | 75.22% |