| Breakdown | Dec 2025 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.44M | 10.91M | 10.02M | 10.16M | 10.65M |
| Gross Profit | 9.40M | 10.81M | 9.81M | 9.90M | 10.12M |
| EBITDA | -32.73M | -42.57M | -45.14M | -51.67M | -40.81M |
| Net Income | -7.58M | -43.39M | -47.41M | -56.67M | -45.44M |
Balance Sheet | |||||
| Total Assets | 19.97M | 41.27M | 77.28M | 108.85M | 162.30M |
| Cash, Cash Equivalents and Short-Term Investments | 5.06M | 20.00M | 56.33M | 85.62M | 115.88M |
| Total Debt | 1.62M | 2.95M | 2.79M | 3.94M | 5.04M |
| Total Liabilities | 14.50M | 47.26M | 57.61M | 62.30M | 71.59M |
| Stockholders Equity | 5.46M | -6.00M | 19.67M | 46.55M | 90.71M |
Cash Flow | |||||
| Free Cash Flow | -27.20M | -39.56M | -38.43M | -54.75M | -37.62M |
| Operating Cash Flow | -27.20M | -39.56M | -38.43M | -54.34M | -37.62M |
| Investing Cash Flow | 2.50M | 29.44M | 37.79M | 33.02M | -47.90M |
| Financing Cash Flow | 9.77M | 3.44M | 7.58M | 867.00K | -4.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $43.48M | -3.44 | -16.25% | ― | 12.71% | 79.93% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $5.46M | -1.08 | -226.28% | 10.27% | 9.46% | 96.85% | |
46 Neutral | $21.82M | -17.14 | 354.21% | ― | 13.56% | 52.92% | |
46 Neutral | $12.97M | -1.17 | ― | ― | ― | 79.31% | |
43 Neutral | $4.35M | -1.58 | -79.47% | ― | -99.97% | 35.59% |