Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 10.91M | $ 10.02M | $ 10.16M | $ 10.65M | $ 10.84M |
Gross Profit | $ 10.81M | $ 9.81M | $ 9.90M | $ 10.12M | $ 10.30M |
Operating Income | $ -44.54M | $ -48.33M | $ -53.02M | $ -42.06M | $ -24.90M |
EBITDA | $ -42.57M | $ -45.14M | $ -50.51M | $ -39.98M | $ -24.67M |
Net Income | $ -43.39M | $ -47.41M | $ -60.32M | $ -50.64M | $ -34.88M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 20.00M | $ 56.33M | $ 85.62M | $ 139.85M | $ 183.06M |
Total Assets | $ 41.27M | $ 77.28M | $ 108.85M | $ 162.30M | $ 204.36M |
Total Debt | $ 2.95M | $ 2.79M | $ 6.74M | $ 5.04M | $ 7.66M |
Net Debt | $ -17.04M | $ -23.89M | $ -12.92M | $ -34.97M | $ -121.95M |
Total Liabilities | $ 47.26M | $ 57.61M | $ 62.30M | $ 71.59M | $ 73.69M |
Stockholders' Equity | $ -6.00M | $ 19.67M | $ 46.55M | $ 90.71M | $ 130.67M |
Cash Flow | |||||
Free Cash Flow | $ -39.56M | $ -38.43M | $ -54.75M | $ -37.62M | $ -26.42M |
Operating Cash Flow | $ -39.56M | $ -38.43M | $ -54.34M | $ -37.62M | $ -25.74M |
Investing Cash Flow | $ 29.44M | $ 37.79M | $ 33.02M | $ -47.90M | $ -49.05M |
Financing Cash Flow | $ 3.44M | $ 7.58M | $ 867.00K | $ -4.17M | $ 188.81M |