| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.00K | 7.81M | 7.30M | 6.07M | 5.17M | 12.63M |
| Gross Profit | -36.00K | 640.00K | -8.22M | -12.17M | -10.21M | 12.63M |
| EBITDA | -6.17M | -7.04M | -14.61M | -18.79M | -16.42M | -9.65M |
| Net Income | -6.22M | -9.56M | -14.12M | -18.84M | -20.17M | -19.31M |
Balance Sheet | ||||||
| Total Assets | 4.98M | 9.94M | 33.96M | 40.95M | 58.82M | 38.17M |
| Cash, Cash Equivalents and Short-Term Investments | 4.79M | 9.52M | 19.17M | 35.63M | 53.84M | 31.66M |
| Total Debt | 0.00 | 0.00 | 8.76M | 857.00K | 2.29M | 1.74M |
| Total Liabilities | 249.00K | 996.00K | 15.96M | 9.84M | 11.37M | 15.03M |
| Stockholders Equity | 4.73M | 8.95M | 18.00M | 31.11M | 47.45M | 23.14M |
Cash Flow | ||||||
| Free Cash Flow | -5.99M | -11.11M | -16.66M | -19.44M | -19.87M | -12.76M |
| Operating Cash Flow | -5.99M | -10.72M | -15.98M | -19.36M | -19.73M | -12.48M |
| Investing Cash Flow | 0.00 | -398.00K | -676.00K | -86.00K | -144.00K | -281.00K |
| Financing Cash Flow | 0.00 | 0.00 | 53.00K | 1.23M | 43.48M | 20.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
55 Neutral | $60.72M | -1.82 | -54.50% | ― | 185.71% | 79.03% | |
52 Neutral | $50.13M | -10.30 | -32.92% | ― | -44.31% | -34.17% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
44 Neutral | $25.63M | -0.70 | -1292.87% | ― | ― | 18.47% | |
43 Neutral | $8.58M | -1.37 | -79.47% | ― | -99.97% | 35.59% | |
39 Underperform | $11.26M | -0.96 | -73.63% | ― | ― | 53.19% | |
38 Underperform | $7.42M | -2.05 | -49.00% | ― | 47.17% | 26.84% |
On December 17–18, 2025, Pulmatrix and Cullgen entered into a mutual waiver agreement that suspends the “No Solicitation” clause in their November 2024 merger agreement, allowing both parties to explore alternative strategic transactions while they continue to pursue required approval for the merger from the China Securities Regulatory Commission and satisfy other closing conditions, including Nasdaq listing approval. The move, which follows Pulmatrix shareholders’ approval of the merger in June 2025 and comes amid a still-pending Chinese regulatory review, introduces greater strategic flexibility for both companies and underscores the deal’s execution risk, even as Pulmatrix highlights the ongoing value of its iSPERSE-based clinical assets and its current cash runway into late 2026 for stakeholders evaluating its prospects with or without the Cullgen combination.