| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 194.31M | 167.29M | 134.47M | 87.12M | 77.58M |
| Gross Profit | 105.89M | 79.80M | 72.89M | 46.92M | 66.61M |
| EBITDA | 43.03M | 20.42M | 10.38M | -32.58M | 36.10M |
| Net Income | 28.70M | 10.97M | 3.35M | -30.00M | 25.41M |
Balance Sheet | |||||
| Total Assets | 3.22B | 3.04B | 2.75B | 2.31B | 1.65B |
| Cash, Cash Equivalents and Short-Term Investments | 218.60M | 245.06M | 259.34M | 185.36M | 269.73M |
| Total Debt | 625.45M | 626.80M | 717.11M | 551.91M | 121.34M |
| Total Liabilities | 2.68B | 2.53B | 2.26B | 1.82B | 1.46B |
| Stockholders Equity | 541.55M | 505.50M | 491.39M | 492.70M | 189.26M |
Cash Flow | |||||
| Free Cash Flow | 54.62M | 4.49M | 6.08M | 9.31M | 14.38M |
| Operating Cash Flow | 55.59M | 7.21M | 6.49M | 9.80M | 18.55M |
| Investing Cash Flow | -219.72M | -294.90M | -332.91M | -777.06M | -211.14M |
| Financing Cash Flow | 150.44M | 288.33M | 411.25M | 667.73M | 274.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $400.84M | 9.53 | 13.67% | 4.39% | 0.02% | 34.44% | |
74 Outperform | $331.92M | 9.09 | 12.69% | 2.10% | 4.89% | 3.63% | |
70 Outperform | $364.17M | 9.21 | 9.85% | 3.18% | 6.00% | 31.08% | |
69 Neutral | $528.73M | 11.25 | 9.65% | ― | 6.94% | 90.92% | |
68 Neutral | $420.33M | 11.14 | 5.85% | ― | 13.13% | 119.50% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $402.88M | 8.31 | 13.31% | 1.66% | 7.75% | 220.19% |