| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 194.31M | 167.29M | 134.47M | 87.12M | 77.58M |
| Gross Profit | 105.89M | 79.80M | 72.89M | 46.92M | 66.61M |
| EBITDA | 43.03M | 20.42M | 10.38M | -32.58M | 36.10M |
| Net Income | 28.70M | 10.97M | 3.35M | -30.00M | 25.41M |
Balance Sheet | |||||
| Total Assets | 3.22B | 3.04B | 2.75B | 2.31B | 1.65B |
| Cash, Cash Equivalents and Short-Term Investments | 120.71M | 245.06M | 259.34M | 185.36M | 269.73M |
| Total Debt | 625.45M | 626.80M | 717.11M | 551.91M | 121.34M |
| Total Liabilities | 2.68B | 2.53B | 2.26B | 1.82B | 1.46B |
| Stockholders Equity | 541.55M | 505.50M | 491.39M | 492.70M | 189.26M |
Cash Flow | |||||
| Free Cash Flow | 42.01M | 4.49M | 6.08M | 9.31M | 14.38M |
| Operating Cash Flow | 42.98M | 7.21M | 6.49M | 9.80M | 18.55M |
| Investing Cash Flow | -207.11M | -294.90M | -332.91M | -777.06M | -211.14M |
| Financing Cash Flow | 150.44M | 288.33M | 411.25M | 667.73M | 274.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $421.99M | 11.55 | 13.03% | 4.39% | 4.47% | 49.09% | |
68 Neutral | $362.58M | 12.79 | 14.96% | 2.10% | 15.45% | 52.68% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $474.78M | 10.51 | 8.63% | ― | 4.74% | 86.27% | |
64 Neutral | $422.99M | 13.01 | 5.45% | ― | 16.03% | 145.10% | |
63 Neutral | $415.91M | 10.09 | 12.21% | 1.66% | 2.52% | 85.94% | |
63 Neutral | $365.70M | 10.19 | 9.33% | 3.18% | 6.52% | 36.77% |