| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.08B | 2.58B | 2.30B | 3.28B | 2.97B |
| Gross Profit | 75.83M | 135.24M | 130.95M | 732.08M | 739.34M |
| EBITDA | 259.67M | 357.43M | 349.99M | 924.66M | 1.03B |
| Net Income | 58.17M | 131.70M | 109.38M | 701.86M | 844.81M |
Balance Sheet | |||||
| Total Assets | 2.28B | 2.41B | 2.43B | 2.65B | 2.75B |
| Cash, Cash Equivalents and Short-Term Investments | 270.57M | 282.04M | 261.40M | 443.82M | 459.67M |
| Total Debt | 230.43M | 344.36M | 366.25M | 471.90M | 648.59M |
| Total Liabilities | 453.46M | 587.39M | 634.53M | 741.33M | 914.21M |
| Stockholders Equity | 1.83B | 1.83B | 1.80B | 1.91B | 1.83B |
Cash Flow | |||||
| Free Cash Flow | 147.87M | 180.93M | 101.33M | 850.60M | 625.94M |
| Operating Cash Flow | 264.27M | 309.33M | 353.40M | 935.32M | 850.42M |
| Investing Cash Flow | -54.43M | -87.40M | -61.17M | 63.18M | -334.00M |
| Financing Cash Flow | -230.25M | -214.40M | -389.73M | -949.13M | -433.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | $1.47B | 3.06 | 24.76% | 6.16% | 7.79% | 16.98% | |
80 Outperform | $2.42B | 3.65 | 13.85% | 3.64% | 2.95% | 15.92% | |
78 Outperform | $2.13B | 4.63 | 10.62% | 0.39% | 5.87% | 8.11% | |
72 Outperform | $2.07B | 6.34 | 16.80% | 2.94% | -59.07% | 10.43% | |
67 Neutral | $2.13B | 11.59 | 2.51% | 3.26% | -19.41% | -55.08% | |
64 Neutral | $3.03B | -9.23 | 2.48% | 20.35% | -29.06% | -95.84% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |