Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 2.58B | 2.30B | 3.28B | 2.97B | 1.47B |
Gross Profit | 135.24M | 130.95M | 732.08M | 739.34M | 36.87M |
EBITDA | 357.43M | 349.99M | 924.66M | 1.03B | -8.74M |
Net Income | 131.70M | 109.38M | 701.86M | 844.81M | -208.23M |
Balance Sheet | |||||
Total Assets | 2.41B | 2.43B | 2.65B | 2.75B | 2.19B |
Cash, Cash Equivalents and Short-Term Investments | 282.04M | 261.40M | 443.82M | 459.67M | 234.77M |
Total Debt | 344.36M | 366.25M | 471.90M | 648.59M | 940.72M |
Total Liabilities | 587.39M | 634.53M | 741.33M | 914.21M | 1.13B |
Stockholders Equity | 1.83B | 1.80B | 1.91B | 1.83B | 1.06B |
Cash Flow | |||||
Free Cash Flow | 180.93M | 101.33M | 850.60M | 625.94M | 116.19M |
Operating Cash Flow | 309.33M | 353.40M | 935.32M | 850.42M | 219.61M |
Investing Cash Flow | -87.40M | -61.17M | 63.18M | -334.00M | -92.11M |
Financing Cash Flow | -214.40M | -389.73M | -949.13M | -433.03M | -101.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | $1.41B | 5.04 | 14.61% | 3.91% | -7.24% | -16.39% | |
81 Outperform | $1.07B | 2.84 | 26.40% | 6.67% | 4.43% | 17.82% | |
79 Outperform | $1.29B | 4.47 | 9.89% | 0.45% | -0.47% | -22.23% | |
71 Outperform | $1.60B | 16.20 | 5.53% | 3.12% | -4.67% | 23.16% | |
69 Neutral | $1.62B | 3.66 | 13.38% | 3.89% | 5.63% | -17.54% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $1.65B | 0.84 | 59.06% | 56.44% | 43.57% | ― |