| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 40.18B | 37.56B | 36.35B | 36.06B | 35.45B |
| Gross Profit | 10.99B | 18.43B | 18.23B | 18.15B | 17.73B |
| EBITDA | 13.14B | 11.22B | 11.28B | 12.38B | 11.86B |
| Net Income | -26.95M | -66.00M | -236.00M | 393.00M | 1.26B |
Balance Sheet | |||||
| Total Assets | 105.40B | 98.76B | 94.56B | 95.06B | 94.22B |
| Cash, Cash Equivalents and Short-Term Investments | 4.06B | 3.02B | 3.13B | 3.13B | 5.04B |
| Total Debt | 68.76B | 53.94B | 54.19B | 51.65B | 49.22B |
| Total Liabilities | 103.85B | 87.24B | 84.86B | 82.30B | 78.74B |
| Stockholders Equity | -1.97B | 7.49B | 2.48B | 11.44B | 14.36B |
Cash Flow | |||||
| Free Cash Flow | 7.73B | 8.46B | 5.32B | 3.43B | 1.78B |
| Operating Cash Flow | 9.80B | 10.63B | 13.35B | 10.34B | 9.70B |
| Investing Cash Flow | -8.14B | -7.70B | -7.46B | -6.01B | -7.62B |
| Financing Cash Flow | -1.37B | -3.26B | -6.27B | -5.83B | -1.57B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $5.46B | 10.60 | 7.24% | 5.57% | 19.02% | 9.26% | |
70 Outperform | $26.63B | 17.32 | 9.03% | 5.03% | -3.16% | 4.70% | |
64 Neutral | $4.67B | 9.02 | 24.66% | 7.78% | 0.59% | 8.86% | |
63 Neutral | $9.94B | 12.98 | 10.06% | 4.13% | 0.63% | -21.51% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | $5.35B | -36.64 | -2.67% | 0.40% | 15.38% | -292.52% | |
54 Neutral | $5.89B | -1,550.00 | -2.39% | 6.51% | 4.66% | 36.62% |