| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 38.78B | 37.56B | 36.35B | 36.06B | 35.45B | 35.98B |
| Gross Profit | 18.61B | 18.43B | 18.23B | 18.15B | 17.73B | 16.80B |
| EBITDA | 7.76B | 11.22B | 11.28B | 12.38B | 11.86B | 11.11B |
| Net Income | -51.00M | -66.00M | -236.00M | 393.00M | 1.26B | -1.02B |
Balance Sheet | ||||||
| Total Assets | 101.17B | 98.76B | 94.56B | 95.06B | 94.22B | 97.84B |
| Cash, Cash Equivalents and Short-Term Investments | 3.14B | 3.02B | 3.13B | 3.13B | 5.04B | 5.20B |
| Total Debt | 59.25B | 53.94B | 54.19B | 51.65B | 49.22B | 60.56B |
| Total Liabilities | 93.77B | 87.24B | 84.86B | 82.30B | 78.74B | 84.28B |
| Stockholders Equity | 4.23B | 7.49B | 2.48B | 11.44B | 14.36B | 9.93B |
Cash Flow | ||||||
| Free Cash Flow | 9.12B | 8.46B | 5.32B | 3.43B | 1.78B | 5.57B |
| Operating Cash Flow | 11.29B | 10.63B | 13.35B | 10.34B | 9.70B | 12.70B |
| Investing Cash Flow | -8.04B | -7.70B | -7.46B | -6.01B | -7.62B | -7.54B |
| Financing Cash Flow | -3.38B | -3.26B | -6.27B | -5.83B | -1.57B | -6.47B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $5.22B | 10.60 | 7.24% | 5.57% | 19.02% | 9.26% | |
70 Outperform | $24.55B | 17.32 | 9.03% | 5.03% | -3.16% | 4.70% | |
64 Neutral | $4.61B | 9.02 | 24.66% | 7.78% | 0.59% | 8.86% | |
63 Neutral | $9.69B | 12.98 | 10.06% | 4.13% | 0.63% | -21.51% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | $5.77B | -1,550.00 | -2.39% | 6.51% | 4.66% | 36.62% | |
60 Neutral | $5.07B | -36.64 | -2.67% | 0.40% | 15.38% | -292.52% |