Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 37.56B | 36.35B | 36.06B | 38.65B | 38.05B |
Gross Profit | 18.43B | 18.23B | 18.15B | 17.39B | 17.55B |
EBITDA | 11.22B | 11.28B | 12.38B | 11.86B | 11.11B |
Net Income | -66.00M | -236.00M | 393.00M | 2.85B | 649.00M |
Balance Sheet | |||||
Total Assets | 98.76B | 94.56B | 95.06B | 94.22B | 97.84B |
Cash, Cash Equivalents and Short-Term Investments | 3.02B | 2.71B | 3.13B | 5.04B | 4.62B |
Total Debt | 53.94B | 54.19B | 51.65B | 49.22B | 60.56B |
Total Liabilities | 87.24B | 84.86B | 82.30B | 78.74B | 84.28B |
Stockholders Equity | 7.49B | 2.48B | 11.44B | 14.36B | 9.93B |
Cash Flow | |||||
Free Cash Flow | 8.46B | 5.32B | 3.43B | 1.78B | 5.57B |
Operating Cash Flow | 10.63B | 13.35B | 10.34B | 9.70B | 12.70B |
Investing Cash Flow | -7.70B | -7.46B | -6.01B | -7.62B | -7.54B |
Financing Cash Flow | -3.26B | -6.27B | -5.83B | -1.57B | -6.47B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $18.40B | 12.60 | 17.71% | 5.62% | -5.13% | -5.90% | |
77 Outperform | $5.01B | 11.75 | 6.74% | 5.68% | 14.09% | -11.43% | |
74 Outperform | $4.99B | 9.21 | 28.10% | 7.46% | -0.91% | 11.25% | |
69 Neutral | $8.65B | 12.80 | 11.08% | 4.49% | -4.13% | 4.96% | |
64 Neutral | $4.12B | 20.66 | 3.99% | 2.24% | -12.77% | 40.80% | |
61 Neutral | $5.33B | ― | -14.61% | 6.55% | 4.66% | 36.62% | |
61 Neutral | $41.49B | -2.82 | -10.67% | 3.99% | 2.71% | -43.89% |