| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 212.00M | 230.47M | 235.64M | 228.03M | 253.16M | 225.11M |
| Gross Profit | 163.04M | 166.06M | 172.96M | 172.94M | 189.45M | 185.74M |
| EBITDA | 50.16M | 48.08M | 47.52M | 21.89M | -4.69M | -35.71M |
| Net Income | 36.98M | 30.28M | 21.59M | 2.00K | -29.13M | -59.99M |
Balance Sheet | ||||||
| Total Assets | 202.86M | 213.33M | 230.53M | 222.06M | 226.59M | 244.22M |
| Cash, Cash Equivalents and Short-Term Investments | 94.39M | 100.97M | 95.94M | 81.07M | 82.11M | 93.39M |
| Total Debt | 41.05M | 74.08M | 111.49M | 114.28M | 116.64M | 120.95M |
| Total Liabilities | 87.59M | 121.21M | 177.09M | 200.45M | 229.03M | 250.17M |
| Stockholders Equity | 115.27M | 92.13M | 53.44M | 21.61M | -2.45M | -5.95M |
Cash Flow | ||||||
| Free Cash Flow | 42.87M | 38.86M | 14.37M | -22.83M | 20.65M | -19.25M |
| Operating Cash Flow | 42.99M | 38.92M | 27.01M | -15.83M | 20.65M | 800.00K |
| Investing Cash Flow | -11.53M | -20.44M | -19.13M | 7.10M | -10.88M | 23.30M |
| Financing Cash Flow | -45.20M | -33.85M | 0.00 | 12.22M | -31.93M | 100.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $246.41M | 6.60 | 39.69% | ― | -12.96% | 56.02% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $199.55M | -2.85 | ― | ― | -3.91% | 37.89% | |
46 Neutral | $232.41M | ― | -46.09% | ― | -80.88% | -388.61% | |
42 Neutral | $208.98M | -115.15 | ― | ― | 12.60% | 58.23% | |
36 Underperform | $224.91M | -1.44 | -96.44% | ― | ― | 46.68% | |
33 Underperform | $152.06M | ― | ― | ― | ― | -1072.48% |