Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
26.78B | 33.22B | 27.38B | 19.01B | 11.87B | Gross Profit |
20.67B | 19.41B | 14.54B | 9.38B | 4.10B | EBIT |
15.05B | 15.14B | 13.81B | 8.86B | 3.82B | EBITDA |
18.11B | 18.68B | 16.10B | 10.90B | 5.82B | Net Income Common Stockholders |
8.88B | 9.54B | 9.01B | 6.00B | 1.97B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
13.47B | 10.06B | 12.37B | 13.33B | 14.44B | Total Assets |
81.65B | 67.44B | 60.51B | 55.32B | 51.36B | Total Debt |
45.47B | 40.62B | 34.41B | 27.92B | 24.38B | Net Debt |
32.00B | 30.57B | 22.04B | 14.59B | 9.94B | Total Liabilities |
57.03B | 46.50B | 40.68B | 34.89B | 28.51B | Stockholders Equity |
22.35B | 19.78B | 18.64B | 19.29B | 21.79B |
Cash Flow | Free Cash Flow | |||
8.83B | 3.49B | 4.09B | 6.15B | 406.46M | Operating Cash Flow |
16.67B | 13.93B | 12.52B | 11.10B | 3.57B | Investing Cash Flow |
-8.78B | -11.09B | -8.48B | -4.97B | -3.22B | Financing Cash Flow |
-5.02B | -4.79B | -4.93B | -7.35B | 6.29B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $3.64B | 13.79 | 50.41% | 5.42% | 0.83% | -4.88% | |
77 Outperform | $8.81B | 9.02 | 166.51% | 0.96% | 10.24% | 68.75% | |
76 Outperform | $7.98B | 10.91 | 28.24% | 2.15% | 17.41% | 28.94% | |
70 Outperform | $9.31B | 19.98 | 42.32% | 3.83% | -2.03% | -11.39% | |
68 Neutral | $6.17B | 14.58 | 9.31% | ― | 12.56% | 69.33% | |
62 Neutral | $7.68B | 13.06 | 3.21% | 3.34% | 3.62% | -14.40% | |
52 Neutral | $7.31B | 8.58 | -21.27% | ― | 2.70% | 2.20% |