| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 427.73M | 95.77M | 279.52M | -126.63M | 152.22M | 58.26M |
| Gross Profit | 0.00 | 57.31M | 246.66M | -158.43M | 130.15M | 26.14M |
| EBITDA | 86.92M | 48.46M | 235.11M | -171.29M | 125.88M | 306.21M |
| Net Income | 48.46M | 48.46M | 235.11M | -171.29M | 125.88M | 289.93M |
Balance Sheet | ||||||
| Total Assets | 2.84B | 2.84B | 1.75B | 1.34B | 1.41B | 934.86M |
| Cash, Cash Equivalents and Short-Term Investments | 295.35M | 295.35M | 42.97M | 21.74M | 34.67M | 90.87M |
| Total Debt | 486.92M | 486.92M | 195.60M | 194.56M | 193.58M | 328.11M |
| Total Liabilities | 883.25M | 883.25M | 579.85M | 542.89M | 460.99M | 338.61M |
| Stockholders Equity | 1.96B | 1.96B | 1.17B | 793.15M | 947.16M | 596.25M |
Cash Flow | ||||||
| Free Cash Flow | 854.87M | -703.80M | -123.79M | -91.56M | -385.50M | 124.01M |
| Operating Cash Flow | 854.87M | -703.80M | -123.79M | -91.56M | -385.50M | 124.01M |
| Investing Cash Flow | -1.56B | 0.00 | 0.00 | 0.00 | -932.95M | -131.95M |
| Financing Cash Flow | 956.17M | 956.17M | 145.03M | 78.63M | 329.30M | 87.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
61 Neutral | ― | 297.05 | 0.22% | 35.36% | 24.12% | -98.74% | |
58 Neutral | $267.96M | 4.58 | 17.74% | 7.40% | 11.22% | 25.65% | |
51 Neutral | $149.83M | ― | -1.61% | 21.99% | -177.91% | 55.08% | |
48 Neutral | $108.07M | ― | -5.98% | 19.56% | 47.01% | -179.46% | |
45 Neutral | $234.34M | 5.05 | 35.45% | 2.50% | ― | ― | |
45 Neutral | $24.57M | -13.17 | -11.08% | ― | -27.89% | 51.00% |