| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 449.03M | 95.77M | 279.52M | -126.63M | 152.22M | 58.26M |
| Gross Profit | 0.00 | 57.31M | 246.66M | -158.43M | 130.15M | 26.14M |
| EBITDA | 51.68M | 48.46M | 235.11M | -171.29M | 125.88M | 306.21M |
| Net Income | 3.75M | 48.46M | 235.11M | -171.29M | 125.88M | 289.93M |
Balance Sheet | ||||||
| Total Assets | 2.65B | 2.84B | 1.75B | 1.34B | 1.41B | 934.86M |
| Cash, Cash Equivalents and Short-Term Investments | 19.10M | 295.35M | 42.97M | 21.74M | 34.67M | 90.87M |
| Total Debt | 488.09M | 486.92M | 195.60M | 194.56M | 193.58M | 328.11M |
| Total Liabilities | 785.40M | 883.25M | 579.85M | 542.89M | 460.99M | 338.61M |
| Stockholders Equity | 1.86B | 1.96B | 1.17B | 793.15M | 947.16M | 596.25M |
Cash Flow | ||||||
| Free Cash Flow | 816.12M | -703.80M | -123.79M | -91.56M | -385.50M | 124.01M |
| Operating Cash Flow | 816.12M | -703.80M | -123.79M | -91.56M | -385.50M | 124.01M |
| Investing Cash Flow | -1.44B | 0.00 | 0.00 | 0.00 | -932.95M | -131.95M |
| Financing Cash Flow | 432.61M | 956.17M | 145.03M | 78.63M | 329.30M | 87.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $1.01B | 14.94 | 5.43% | 13.23% | 36.15% | -38.59% | |
64 Neutral | $365.02M | 11.58 | 8.20% | 12.69% | 90.34% | -44.25% | |
61 Neutral | ― | 293.71 | 0.22% | 35.45% | 24.12% | -98.74% | |
58 Neutral | $517.53M | ― | -1.15% | 21.48% | -91.81% | 78.46% | |
54 Neutral | $381.33M | 11.65 | 6.83% | 16.44% | -3.09% | 200.66% | |
48 Neutral | $149.46M | ― | -1.61% | 22.95% | -177.91% | 55.08% |