| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 35.78M | 34.57M | 34.29M | 30.42M | 27.67M | 24.02M |
| Gross Profit | 35.78M | 34.57M | 34.32M | 30.42M | 27.67M | 21.03M |
| EBITDA | 14.23M | 9.95M | -352.21K | 11.16M | 11.73M | 6.76M |
| Net Income | 7.76M | 7.52M | 9.23M | 7.14M | 7.80M | 4.35M |
Balance Sheet | ||||||
| Total Assets | 805.26M | 776.45M | 761.53M | 754.58M | 692.13M | 537.93M |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 9.52M | 8.11M | 10.66M | 8.64M | 7.79M |
| Total Debt | 19.00M | 29.72M | 38.08M | 20.25M | 19.59M | 5.18M |
| Total Liabilities | 734.10M | 711.16M | 705.15M | 708.49M | 642.87M | 495.66M |
| Stockholders Equity | 71.16M | 65.29M | 56.38M | 46.09M | 49.26M | 42.28M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 8.60M | 3.29M | 9.74M | 5.16M | 5.55M |
| Operating Cash Flow | 0.00 | 9.09M | 7.89M | 10.31M | 8.78M | 6.76M |
| Investing Cash Flow | 0.00 | -14.35M | -5.03M | -72.48M | -154.75M | -172.26M |
| Financing Cash Flow | 0.00 | 6.67M | -5.42M | 64.19M | 146.83M | 168.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $94.14M | 10.43 | 10.86% | 2.18% | 6.17% | -6.13% | |
72 Outperform | $87.51M | 15.18 | 5.50% | 2.08% | 1.03% | -35.72% | |
71 Outperform | $76.74M | 9.30 | 11.84% | ― | 8.45% | 7.38% | |
69 Neutral | $84.30M | 10.34 | 10.91% | 6.51% | 6.31% | -5.00% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
46 Neutral | $89.89M | -19.60 | -4.68% | 2.88% | 8.02% | 21.36% | |
45 Neutral | $88.46M | 13.22 | -1.41% | ― | -0.81% | -129.22% |