| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.72B | 10.70B | 8.34B | 19.82B | 16.83B |
| Gross Profit | 1.63B | 2.82B | 1.16B | 10.42B | 8.18B |
| EBITDA | 2.16B | 3.54B | 2.25B | 10.95B | 7.97B |
| Net Income | 1.51B | 2.58B | 1.37B | 9.97B | 7.13B |
Balance Sheet | |||||
| Total Assets | 17.67B | 17.77B | 15.61B | 20.04B | 15.85B |
| Cash, Cash Equivalents and Short-Term Investments | 6.29B | 7.92B | 6.74B | 11.26B | 7.27B |
| Total Debt | 1.28B | 1.37B | 1.44B | 2.08B | 2.69B |
| Total Liabilities | 4.26B | 4.52B | 4.40B | 6.60B | 6.18B |
| Stockholders Equity | 13.41B | 13.25B | 11.21B | 13.44B | 9.67B |
Cash Flow | |||||
| Free Cash Flow | 314.33M | 1.95B | -760.89M | 10.73B | 8.32B |
| Operating Cash Flow | 2.33B | 3.21B | 617.20M | 11.25B | 8.90B |
| Investing Cash Flow | -2.87B | 2.51B | -4.64B | 1.42B | -1.98B |
| Financing Cash Flow | -2.00B | -1.20B | -4.29B | -7.12B | -4.37B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | $1.40B | 3.00 | 24.76% | 6.16% | 7.13% | 23.37% | |
81 Outperform | $2.13B | 3.51 | 13.56% | 3.64% | 3.82% | -13.73% | |
76 Outperform | $5.25B | 8.56 | 16.63% | 1.13% | 1.88% | 9.30% | |
73 Outperform | $12.00B | 7.00 | 11.33% | 12.65% | 29.39% | 151.65% | |
72 Outperform | $2.13B | 5.21 | 16.86% | 2.94% | -29.82% | -16.77% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $1.60B | -39.32 | -2.63% | 12.24% | -11.10% | -101.57% |