| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.00M | 5.20M | 3.42M | 2.61M | 4.31M | 4.21M |
| Gross Profit | 8.90M | 5.16M | -90.69K | -817.00K | 1.46M | 365.95K |
| EBITDA | 7.22M | 12.35M | -29.51M | -32.38M | -27.25M | -20.34M |
| Net Income | 6.84M | 11.99M | -32.67M | -37.28M | -34.81M | -26.21M |
Balance Sheet | ||||||
| Total Assets | 12.64M | 9.86M | 1.88M | 25.83M | 71.67M | 49.75M |
| Cash, Cash Equivalents and Short-Term Investments | 414.21K | 1.31M | 1.15M | 7.44M | 36.08M | 13.36M |
| Total Debt | 1.89M | 2.11M | 13.04M | 14.84M | 25.18M | 22.85M |
| Total Liabilities | 2.48M | 2.48M | 13.44M | 18.25M | 30.45M | 28.56M |
| Stockholders Equity | 10.16M | 7.38M | -11.56M | 7.58M | 41.22M | 21.19M |
Cash Flow | ||||||
| Free Cash Flow | -1.21M | -4.87M | -15.12M | -21.04M | -23.46M | -23.53M |
| Operating Cash Flow | -1.21M | -4.87M | -14.32M | -20.45M | -21.48M | -23.40M |
| Investing Cash Flow | 0.00 | 0.00 | -800.41K | -590.77K | -1.98M | -1.06M |
| Financing Cash Flow | -98.31K | 5.03M | 8.37M | -6.74M | 47.45M | 34.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
57 Neutral | $250.86M | -14.58 | -19.87% | ― | 5.44% | 72.17% | |
56 Neutral | $43.40M | -31.22 | -9.76% | ― | 30.95% | 59.67% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $43.44M | -1.51 | -302.55% | ― | 22.29% | 31.93% | |
49 Neutral | $40.89M | -1.50 | ― | ― | 14.48% | 36.83% | |
40 Underperform | $179.27M | 44.25 | -331.94% | ― | 610.97% | ― | |
40 Underperform | $16.08M | -0.10 | -78.22% | ― | -13.84% | 88.80% |
On December 17, 2025, OpGen, Inc. further amended its existing financing arrangement with AEI Capital Ltd. by signing a Supplemental Letter that extends the company’s ability to sell up to $9.0 million of its common stock to the investor under a previously established Securities Purchase Agreement through December 31, 2026, in private, unregistered transactions relying on exemptions under U.S. securities laws. On December 18, 2025, the company also disclosed that President David Lazar had submitted his resignation, effective January 8, 2026, and stated that his departure was not due to any disagreement over the company’s operations, policies, or practices.
On December 1, 2025, OpGen announced the resignation of John Tan Honjian from his role as Chief Executive Officer, although he will remain as Chairman of the Board. Christian-Laurent Bonte was appointed as the new CEO, bringing extensive investment banking experience from his previous roles in Hong Kong and Singapore. His compensation package includes a base salary, guaranteed bonus, performance bonus, and stock grants, reflecting the company’s strategic focus on leveraging his expertise to enhance its market position.