| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 821.22M | 830.54M | 696.39M | 624.21M | 544.42M | 546.41M |
| Gross Profit | 307.44M | 283.43M | 278.20M | 240.31M | 192.53M | 177.38M |
| EBITDA | 85.56M | 81.70M | 25.88M | 31.93M | 32.44M | 40.96M |
| Net Income | 5.83M | -843.00K | -62.31M | -30.86M | -31.82M | -25.32M |
Balance Sheet | ||||||
| Total Assets | 948.02M | 981.30M | 990.35M | 816.79M | 791.91M | 833.09M |
| Cash, Cash Equivalents and Short-Term Investments | 10.05M | 11.22M | 12.94M | 23.24M | 89.83M | 146.74M |
| Total Debt | 388.50M | 359.03M | 281.00M | 210.34M | 202.12M | 205.77M |
| Total Liabilities | 507.93M | 530.12M | 544.09M | 495.53M | 478.73M | 516.59M |
| Stockholders Equity | 440.09M | 451.18M | 446.26M | 321.25M | 313.19M | 316.50M |
Cash Flow | ||||||
| Free Cash Flow | 71.50M | 91.16M | 902.00K | 23.09M | 10.65M | 30.00M |
| Operating Cash Flow | 90.33M | 107.48M | 22.23M | 56.02M | 20.65M | 37.58M |
| Investing Cash Flow | -17.66M | -15.84M | -138.04M | -101.62M | -38.69M | -71.64M |
| Financing Cash Flow | -93.14M | -93.12M | 106.00M | -20.11M | -38.76M | 146.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $563.77M | -15.98 | 1.26% | ― | 14.23% | ― | |
52 Neutral | $1.63B | -37.85 | -48.78% | ― | -2.08% | -34.89% | |
46 Neutral | $22.27M | -2.72 | -44.35% | ― | -14.35% | 70.98% | |
45 Neutral | $203.65M | -6.62 | -34.48% | ― | -0.91% | 23.41% | |
44 Neutral | $209.25M | -95.02 | 555.82% | ― | 12.61% | 66.26% |