| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 650.61M | 647.68M | 576.43M | 616.62M | 553.52M |
| Gross Profit | 477.78M | 499.22M | 441.05M | 488.72M | 438.53M |
| EBITDA | 341.38M | 282.94M | 260.59M | 309.38M | 269.61M |
| Net Income | 242.07M | 222.08M | 203.01M | 210.06M | 184.21M |
Balance Sheet | |||||
| Total Assets | 1.97B | 1.83B | 1.67B | 1.53B | 1.47B |
| Cash, Cash Equivalents and Short-Term Investments | 602.36M | 492.67M | 514.12M | 577.77M | 663.19M |
| Total Debt | 43.19M | 19.14M | 22.86M | 29.04M | 27.26M |
| Total Liabilities | 211.84M | 215.81M | 221.74M | 257.45M | 367.00M |
| Stockholders Equity | 1.76B | 1.62B | 1.45B | 1.28B | 1.10B |
Cash Flow | |||||
| Free Cash Flow | 154.36M | 211.10M | 28.42M | 79.61M | 147.55M |
| Operating Cash Flow | 210.83M | 253.74M | 154.78M | 126.81M | 191.10M |
| Investing Cash Flow | -45.48M | -164.41M | -83.29M | -280.74M | -457.75M |
| Financing Cash Flow | -125.98M | -82.33M | -72.93M | -64.64M | -51.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $13.08B | 4,386.24 | 0.43% | ― | -12.03% | -80.99% | |
70 Outperform | $5.02B | 21.02 | 14.32% | 1.52% | -0.58% | -6.67% | |
69 Neutral | $8.35B | 296.58 | 13.39% | ― | 20.60% | ― | |
66 Neutral | $6.76B | -503.03 | -1.39% | ― | -7.23% | -15.69% | |
65 Neutral | $10.74B | 47.16 | 18.55% | ― | 31.05% | 30.35% | |
64 Neutral | $2.66B | 122.18 | 3.11% | 2.27% | 10.50% | -52.00% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |