| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 31.02M | 38.26M | 16.73M | 16.06M | 12.85M | 11.47M |
| Gross Profit | 11.20M | 20.04M | 29.87M | 16.06M | 12.85M | 11.47M |
| EBITDA | 7.90M | 7.63M | 5.28M | 3.82M | 3.28M | 2.40M |
| Net Income | 6.31M | 6.10M | 4.21M | 3.06M | 2.47M | 2.02M |
Balance Sheet | ||||||
| Total Assets | 773.04M | 695.40M | 600.16M | 498.10M | 345.14M | 284.67M |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 0.00 | 8.87M | 8.74M | 49.96M | 10.90M |
| Total Debt | 76.68M | 63.67M | 48.63M | 39.21M | 14.90M | 16.90M |
| Total Liabilities | 725.55M | 657.13M | 567.49M | 471.09M | 316.50M | 258.36M |
| Stockholders Equity | 47.49M | 38.28M | 32.67M | 27.02M | 28.63M | 26.31M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -2.67M | -1.87M | 4.87M | 1.69M | -41.24M |
| Operating Cash Flow | 0.00 | 3.15M | -1.26M | 9.59M | 2.62M | 2.66M |
| Investing Cash Flow | 0.00 | -83.91M | -99.33M | -160.75M | -51.69M | -20.48M |
| Financing Cash Flow | 0.00 | 88.39M | 100.44M | 146.72M | 58.61M | 18.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $57.42M | 11.01 | 8.21% | 3.21% | 0.32% | 37.93% | |
78 Outperform | $60.55M | 5.24 | 15.03% | ― | 14.91% | 0.81% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $41.52M | 6.81 | 14.80% | 2.26% | 15.35% | 8.34% | |
55 Neutral | $49.04M | 19.79 | 4.74% | 1.10% | 12.12% | ― | |
48 Neutral | $27.17M | -1.20 | -11.14% | 4.10% | 1.63% | -508.72% |