| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.49T | 1.16T | 1.67T | 1.60T | 1.70T | 1.76T |
| Gross Profit | 742.86B | 710.17B | 954.34B | 885.44B | 946.04B | 970.47B |
| EBITDA | 277.70B | 387.69B | 698.75B | 611.92B | 603.29B | 651.43B |
| Net Income | 293.88B | 278.81B | 490.60B | 432.77B | 477.69B | 480.38B |
Balance Sheet | ||||||
| Total Assets | 3.47T | 3.40T | 3.15T | 2.85T | 2.66T | 2.45T |
| Cash, Cash Equivalents and Short-Term Investments | 1.91T | 2.06T | 2.25T | 1.88T | 1.71T | 1.74T |
| Total Debt | 0.00 | 0.00 | 6.13B | 6.29B | 6.23B | 5.77B |
| Total Liabilities | 770.16B | 673.07B | 546.40B | 587.82B | 593.08B | 572.30B |
| Stockholders Equity | 2.70T | 2.72T | 2.60T | 2.27T | 2.07T | 1.87T |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -6.94B | 445.97B | 300.65B | 282.07B | 605.10B |
| Operating Cash Flow | 0.00 | 12.07B | 462.10B | 322.84B | 289.66B | 612.11B |
| Investing Cash Flow | 0.00 | 753.06B | -630.63B | 111.51B | 93.70B | -136.53B |
| Financing Cash Flow | 0.00 | -195.13B | -236.96B | -290.97B | -337.01B | -194.94B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $85.69B | 18.01 | 24.65% | 2.17% | 5.69% | 32.87% | |
76 Outperform | $96.67B | 38.10 | 13.46% | 0.69% | 25.64% | 13.40% | |
68 Neutral | $50.88B | 59.40 | 13.20% | 0.37% | -1.45% | -11.99% | |
62 Neutral | $10.77B | 100.19 | 5.30% | ― | 16.84% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
50 Neutral | $45.61B | ― | -86.61% | ― | 13.98% | -6.71% | |
49 Neutral | $66.83B | -66.79 | -324.24% | ― | 32.70% | 12.57% |