| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 250.00K | 175.00K | 580.00K | 2.10M |
| Gross Profit | -45.73M | -62.39M | -1.71M | -932.00K | 305.00K | 1.27M |
| EBITDA | 889.53M | -217.14M | -167.03M | -118.97M | -36.64M | -24.97M |
| Net Income | -469.04M | -578.53M | -49.19M | -77.23M | -54.78M | -38.29M |
Balance Sheet | ||||||
| Total Assets | 542.82M | 599.70M | 2.29B | 2.47B | 78.14M | 348.37M |
| Cash, Cash Equivalents and Short-Term Investments | 308.01M | 337.89M | 507.57M | 636.93M | 5.16M | 2.57M |
| Total Debt | 3.55M | 3.79M | 3.10M | 2.15M | 786.00K | 7.01M |
| Total Liabilities | 24.95M | 64.50M | 131.93M | 142.30M | 13.73M | 42.32M |
| Stockholders Equity | 205.32M | 203.90M | 655.60M | 785.01M | 64.40M | 306.44M |
Cash Flow | ||||||
| Free Cash Flow | -183.59M | -154.00M | -101.50M | -60.65M | -16.75M | -1.33M |
| Operating Cash Flow | -151.51M | -120.78M | -31.65M | -49.00M | -16.63M | -1.33M |
| Investing Cash Flow | -16.37M | -8.80M | -168.67M | -103.70M | -115.00K | -345.03M |
| Financing Cash Flow | -253.00K | -230.00K | -4.93M | 335.39M | 21.47M | 348.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $6.83B | 48.25 | 2.83% | 0.56% | 10.21% | -48.98% | |
68 Neutral | $16.28B | 38.94 | 7.18% | ― | -0.51% | -44.42% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $89.40M | -24.52 | 8.34% | ― | 9.07% | ― | |
59 Neutral | $951.98M | 48.05 | 81.27% | ― | 38.63% | 25.62% | |
49 Neutral | $490.77M | -3.38 | -144.54% | ― | -100.00% | -193.13% | |
41 Neutral | $9.12M | -2.28 | -82.18% | ― | -57.40% | 52.85% |