Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 250.00K | $ 175.00K | $ 580.00K | $ 2.10M | $ 45.00K |
Gross Profit | $ 219.00K | $ -50.67M | $ -13.08M | $ 1.27M | $ 8.00K |
Operating Income | $ -181.32M | $ -131.96M | $ -5.92M | $ -697.13K | $ -36.40M |
EBITDA | $ -99.70M | $ -130.86M | $ -36.60M | $ -10.19M | $ -23.39M |
Net Income | $ -49.16M | $ -77.23M | $ 4.07M | $ -9.80M | $ -36.40M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 429.23M | $ 636.93M | $ 1.63M | $ 2.57M | $ 12.78M |
Total Assets | $ 2.29B | $ 2.47B | $ 351.85M | $ 348.37M | $ 107.08M |
Total Debt | $ 3.10M | $ 2.15M | $ 786.00K | $ 7.01M | $ 0.00 |
Net Debt | $ -326.13M | $ -534.77M | $ -841.88K | $ 4.44M | $ -12.78M |
Total Liabilities | $ 131.93M | $ 140.14M | $ 41.57M | $ 42.32M | $ 8.50M |
Stockholders' Equity | $ 2.16B | $ 785.01M | $ 310.51M | $ 306.44M | $ 98.58M |
Cash Flow | |||||
Free Cash Flow | $ -100.30M | $ -60.65M | $ -972.53K | $ -1.33M | $ -25.20M |
Operating Cash Flow | $ -31.65M | $ -49.00M | $ -857.53K | $ -1.33M | $ -24.98M |
Investing Cash Flow | $ -168.67M | $ -103.70M | $ -115.00K | $ -345.03M | $ -220.00K |
Financing Cash Flow | $ -4.93M | $ 335.39M | $ 21.47M | $ 348.93M | $ 29.00M |