Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 7.17B | 7.18B | 6.43B | 5.96B | 6.29B | 5.93B |
Gross Profit | 2.86B | 2.89B | 2.46B | 1.88B | 1.63B | 1.85B |
EBITDA | 5.20B | 13.34B | 7.78B | 10.47B | 19.15B | 7.75B |
Net Income | 5.23B | 5.24B | 2.85B | 4.33B | 12.22B | 5.30B |
Balance Sheet | ||||||
Total Assets | 73.27B | 73.27B | 62.27B | 65.50B | 71.32B | 53.82B |
Cash, Cash Equivalents and Short-Term Investments | 18.33B | 18.33B | 19.26B | 21.28B | 13.65B | 6.45B |
Total Debt | 16.82B | 16.82B | 16.50B | 16.45B | 16.15B | 8.27B |
Total Liabilities | 22.06B | 22.06B | 20.99B | 20.89B | 21.19B | 12.96B |
Stockholders Equity | 22.18B | 22.18B | 17.87B | 18.96B | 20.58B | 29.19B |
Cash Flow | ||||||
Free Cash Flow | 1.79B | 1.77B | 936.00M | -479.00M | -981.00M | -62.00M |
Operating Cash Flow | 1.90B | 1.91B | 1.03B | -177.00M | -702.00M | 73.00M |
Investing Cash Flow | 11.81B | 11.78B | 142.00M | 12.55B | 5.91B | -731.00M |
Financing Cash Flow | -8.54B | -8.51B | -8.24B | -12.10B | 894.00M | 53.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $22.02B | 11.58 | 48.08% | ― | 17.00% | 901.05% | |
76 Outperform | $39.97B | 11.02 | 10.33% | ― | -1.32% | 42.56% | |
75 Outperform | $30.87B | 24.21 | 14.07% | 0.81% | 10.66% | 84.89% | |
71 Outperform | $36.49B | 164.56 | 10.11% | ― | 69.97% | ― | |
70 Outperform | $53.36B | 55.59 | 26.29% | 0.99% | 10.88% | 99.29% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | $12.93B | ― | -26.42% | ― | 13.18% | 54.39% |