| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.17B | 7.18B | 6.43B | 5.96B | 6.29B | 5.93B |
| Gross Profit | 2.86B | 2.89B | 2.46B | 1.88B | 1.63B | 1.85B |
| EBITDA | 5.20B | 13.34B | 7.78B | 10.47B | 19.15B | 7.75B |
| Net Income | 5.23B | 5.24B | 2.85B | 4.33B | 12.22B | 5.30B |
Balance Sheet | ||||||
| Total Assets | 73.27B | 73.27B | 62.27B | 65.50B | 71.32B | 53.82B |
| Cash, Cash Equivalents and Short-Term Investments | 18.33B | 18.33B | 19.26B | 21.28B | 13.65B | 6.45B |
| Total Debt | 16.82B | 16.82B | 16.50B | 16.45B | 16.15B | 8.27B |
| Total Liabilities | 22.06B | 22.06B | 20.99B | 20.89B | 21.19B | 12.96B |
| Stockholders Equity | 22.18B | 22.18B | 17.87B | 18.96B | 20.58B | 29.19B |
Cash Flow | ||||||
| Free Cash Flow | 1.79B | 1.77B | 936.00M | -479.00M | -981.00M | -62.00M |
| Operating Cash Flow | 1.90B | 1.91B | 1.03B | -177.00M | -702.00M | 73.00M |
| Investing Cash Flow | 11.81B | 11.78B | 142.00M | 12.55B | 5.91B | -731.00M |
| Financing Cash Flow | -8.54B | -8.51B | -8.24B | -12.10B | 894.00M | 53.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $18.07B | 9.27 | 51.49% | ― | 16.79% | 819.94% | |
75 Outperform | $44.36B | 128.94 | 15.22% | ― | 69.71% | ― | |
71 Outperform | $26.50B | 19.03 | 14.47% | 0.97% | 13.86% | 80.97% | |
69 Neutral | $51.90B | 17.26 | 25.30% | 0.15% | 13.95% | 88.52% | |
64 Neutral | $42.99B | 40.86 | 3.02% | ― | -3.49% | -60.83% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $13.60B | ― | -22.38% | ― | 11.75% | 49.19% |
Naspers Limited is a global technology group with a diverse portfolio of businesses and investments in growth markets worldwide, primarily focusing on ecommerce and technology-driven solutions. In its latest earnings report for the six months ending September 2025, Naspers reported a robust financial performance with significant growth in revenue and profitability across its ecommerce segments. The company’s consolidated revenue increased by 20% to US$4.1 billion, driven by strong growth from iFood in Latin America, OLX in Europe, and PayU in India. Ecommerce aEBITDA grew by 71% to US$557 million, and core headline earnings rose by 13% to US$1.7 billion, reflecting the success of its strategic initiatives and share-repurchase program.