| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 277.04M | 217.49M | 207.65M | 192.99M | 614.78M |
| Gross Profit | 100.76M | 77.13M | 72.55M | 59.99M | 85.23M |
| EBITDA | 47.66M | 59.01M | 55.20M | 43.87M | 32.80M |
| Net Income | 36.76M | -150.26M | 14.52M | -20.83M | -25.53M |
Balance Sheet | |||||
| Total Assets | 441.76M | 393.68M | 642.34M | 714.88M | 752.89M |
| Cash, Cash Equivalents and Short-Term Investments | 5.14M | 17.76M | 789.00K | 23.18M | 24.09M |
| Total Debt | 36.62M | 18.62M | 72.74M | 133.93M | 137.16M |
| Total Liabilities | 90.60M | 67.19M | 226.97M | 291.85M | 290.50M |
| Stockholders Equity | 351.16M | 326.50M | 415.36M | 423.03M | 462.39M |
Cash Flow | |||||
| Free Cash Flow | 26.32M | -5.36M | 70.77M | -53.29M | -24.81M |
| Operating Cash Flow | 72.99M | 38.17M | 100.00M | -25.02M | -3.01M |
| Investing Cash Flow | -65.32M | 8.26M | -5.69M | 46.23M | -17.48M |
| Financing Cash Flow | -20.95M | -66.88M | -81.05M | -24.93M | 21.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $1.26B | 27.50 | 10.97% | ― | -53.70% | -8.45% | |
74 Outperform | $2.42B | 30.15 | 5.41% | ― | 0.31% | 33.08% | |
67 Neutral | $1.42B | 30.17 | 1.97% | ― | -1.95% | 530.91% | |
66 Neutral | $1.48B | 37.20 | 2.93% | 2.94% | 4.20% | -59.96% | |
66 Neutral | $1.12B | -19.01 | 1.05% | ― | 0.17% | 7307.20% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |