| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 287.34M | 277.04M | 217.49M | 207.65M | 192.99M | 614.78M |
| Gross Profit | 100.60M | 98.75M | 77.13M | 72.55M | 59.99M | 85.23M |
| EBITDA | 76.05M | 73.20M | 59.01M | 55.20M | 43.87M | 32.80M |
| Net Income | 35.51M | 35.95M | -150.26M | 14.52M | -20.83M | -25.53M |
Balance Sheet | ||||||
| Total Assets | 437.89M | 441.76M | 393.68M | 642.34M | 714.88M | 752.89M |
| Cash, Cash Equivalents and Short-Term Investments | 6.54M | 5.14M | 17.76M | 789.00K | 23.18M | 24.09M |
| Total Debt | 19.61M | 36.62M | 18.62M | 72.74M | 133.93M | 137.16M |
| Total Liabilities | 78.11M | 90.60M | 67.19M | 226.97M | 291.85M | 290.50M |
| Stockholders Equity | 359.78M | 351.16M | 326.50M | 415.36M | 423.03M | 462.39M |
Cash Flow | ||||||
| Free Cash Flow | 31.93M | 26.32M | -5.36M | 70.77M | -53.29M | -24.81M |
| Operating Cash Flow | 85.27M | 72.99M | 38.17M | 100.00M | -25.02M | -3.01M |
| Investing Cash Flow | -81.45M | -65.32M | 8.26M | -5.69M | 46.23M | -17.48M |
| Financing Cash Flow | -18.19M | -20.95M | -66.88M | -81.05M | -24.93M | 21.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $2.63B | 38.94 | 6.70% | ― | 8.99% | -19.14% | |
74 Outperform | $1.25B | 35.16 | 10.34% | ― | -16.84% | -24.97% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $1.40B | 94.35 | 0.91% | ― | -2.91% | -82.51% | |
58 Neutral | $1.53B | 70.94 | 1.91% | 2.94% | 27.62% | -73.36% | |
57 Neutral | $1.38B | 187.65 | 2.51% | ― | 4.09% | -93.54% |