| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 259.37M | 217.49M | 207.65M | 192.99M | 614.78M | 492.63M |
| Gross Profit | 94.92M | 77.13M | 72.55M | 59.99M | 85.23M | 19.37M |
| EBITDA | 69.76M | 59.01M | 55.20M | 43.87M | 32.80M | -36.28M |
| Net Income | 33.04M | -150.26M | 14.52M | -20.83M | -25.53M | -80.70M |
Balance Sheet | ||||||
| Total Assets | 404.46M | 393.68M | 642.34M | 714.88M | 752.89M | 709.19M |
| Cash, Cash Equivalents and Short-Term Investments | 35.64M | 17.76M | 789.00K | 23.18M | 24.09M | 30.35M |
| Total Debt | 19.19M | 18.62M | 72.74M | 133.93M | 137.16M | 119.12M |
| Total Liabilities | 70.54M | 67.19M | 226.97M | 291.85M | 290.50M | 221.16M |
| Stockholders Equity | 333.92M | 326.50M | 415.36M | 423.03M | 462.39M | 488.03M |
Cash Flow | ||||||
| Free Cash Flow | 2.04M | -5.36M | 70.77M | -53.29M | -24.81M | 40.00M |
| Operating Cash Flow | 50.05M | 38.17M | 100.00M | -25.02M | -3.01M | 55.79M |
| Investing Cash Flow | -27.90M | 8.26M | -5.69M | 46.23M | -17.48M | -3.40M |
| Financing Cash Flow | -29.89M | -66.88M | -81.05M | -24.93M | 21.41M | -77.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $1.50B | 20.82 | 7.67% | ― | ― | ― | |
77 Outperform | $936.23M | 7.62 | 53.71% | ― | 0.17% | 7307.20% | |
71 Outperform | $1.09B | 25.67 | 2.71% | ― | -1.95% | 530.91% | |
69 Neutral | $1.01B | 31.22 | 10.23% | ― | -53.70% | -8.45% | |
68 Neutral | $1.29B | 26.62 | 4.31% | 2.73% | 4.20% | -59.96% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
45 Neutral | ― | ― | 0.28% | ― | -10.96% | -169.10% |
On November 24, 2025, NPK Holdings LLC, a subsidiary of NPK International Inc., completed the acquisition of Grassform Plant Hire Limited for £35.2 million, with potential additional payments based on performance. This acquisition enhances NPK’s scale and strengthens its U.K. operations, aligning with its growth strategy and positioning it to capitalize on infrastructure investments in the U.K. market.
On November 10, 2025, NPK International Inc. announced that Gregg S. Piontek, the Senior Vice President and Chief Financial Officer, will assume the role of principal accounting officer as part of the company’s organizational restructuring. This change is part of efforts to streamline the organization, with Douglas L. White stepping down from his role as Chief Accounting Officer but continuing as a non-executive employee to aid in the transition until Spring 2026.
NPK International has reported significant financial growth, with a 26% year-over-year increase in revenue and a 40% growth in adjusted EBITDA as of the third quarter of 2025. The company recently completed the sale of its Fluids Systems segment in September 2024, focusing on expanding its composite matting solutions, which are environmentally friendly and cost-effective, to meet the growing demands in the power transmission and infrastructure sectors.