| Breakdown | Dec 2025 | Dec 2024 | Mar 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.32B | 1.30B | 1.15B | 909.52M | 876.73M |
| Gross Profit | 145.96M | 208.67M | 129.88M | 46.61M | -15.26M |
| EBITDA | 240.05M | 278.16M | 217.90M | 120.17M | 76.72M |
| Net Income | 51.13M | 76.31M | 12.58M | -36.42M | -64.57M |
Balance Sheet | |||||
| Total Assets | 1.85B | 1.77B | 1.80B | 1.83B | 1.83B |
| Cash, Cash Equivalents and Short-Term Investments | 124.80M | 107.96M | 67.82M | 78.85M | 205.77M |
| Total Debt | 349.97M | 409.13M | 484.75M | 566.41M | 595.84M |
| Total Liabilities | 883.60M | 865.45M | 976.25M | 1.03B | 1.01B |
| Stockholders Equity | 967.92M | 908.23M | 821.49M | 802.35M | 821.03M |
Cash Flow | |||||
| Free Cash Flow | 120.79M | 124.22M | 108.77M | -29.84M | 20.67M |
| Operating Cash Flow | 264.24M | 229.33M | 176.96M | 92.58M | 127.74M |
| Investing Cash Flow | -152.24M | -111.13M | -83.46M | -146.71M | -164.54M |
| Financing Cash Flow | -87.26M | -78.06M | -104.53M | -72.80M | 167.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $2.66B | 50.26 | 5.45% | ― | 0.31% | 33.08% | |
67 Neutral | $1.55B | 46.09 | 1.99% | ― | -1.95% | 530.91% | |
66 Neutral | $859.74M | -7.03 | -17.49% | ― | -11.02% | ― | |
66 Neutral | $1.50B | 12.12 | 53.71% | ― | 0.17% | 7307.20% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
61 Neutral | $1.33B | 41.11 | 4.31% | 2.94% | 4.20% | -59.96% | |
47 Neutral | $118.05M | -4.39 | -21.55% | ― | -18.29% | -43.05% |
On February 17, 2026, National Energy Services Reunited reported fourth-quarter 2025 revenue of $398.3 million, up 34.9% sequentially and 15.9% year-over-year, with adjusted EBITDA rising 32% sequentially to $84.4 million and adjusted net income more than doubling to $31.9 million. Despite net income dropping to $7.8 million on impairments, credit loss provisions, and restructuring costs tied mainly to Oman and a vendor bankruptcy in Saudi Arabia, the company generated $264.2 million in operating cash flow and $120.8 million in free cash flow for 2025, cut net debt to $185.3 million, and highlighted record revenues, major contract wins including Saudi Arabia’s Jafurah unconventional development, and a strengthened balance sheet as it enters 2026 with multi-year growth momentum across the MENA region.
Management said 2025 marked a year of disciplined execution, strong cash generation, and significant debt reduction, with adjusted EBITDA margins of 21.2% holding broadly flat even as activity accelerated on recently awarded contracts. Executives pointed to countercyclical investments, growing regional awards beyond Saudi Arabia, and a robust backlog as positioning NESR for a “different gear and scale” in 2026, reinforcing its partnership with Aramco and its competitive standing in MENA energy services while signaling a focus on maintaining margins, improving working capital, and enhancing returns on capital for shareholders.
The most recent analyst rating on (NESR) stock is a Buy with a $25.00 price target. To see the full list of analyst forecasts on National Energy Services Reunited stock, see the NESR Stock Forecast page.