| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 50.85M | 51.93M | 63.32M | 51.52M | 45.06M | 41.61M |
| Gross Profit | 16.37M | 17.42M | 21.49M | 14.90M | 11.43M | 12.13M |
| EBITDA | 9.40M | 9.75M | 13.55M | 8.60M | 7.05M | 7.36M |
| Net Income | 8.16M | 8.61M | 10.90M | 7.23M | 5.40M | 5.98M |
Balance Sheet | ||||||
| Total Assets | 65.65M | 66.60M | 65.70M | 62.36M | 66.18M | 59.83M |
| Cash, Cash Equivalents and Short-Term Investments | 14.93M | 27.22M | 24.61M | 21.15M | 38.84M | 35.27M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 1.60K | 802.71K |
| Total Liabilities | 6.92M | 10.00M | 12.99M | 14.44M | 16.87M | 8.88M |
| Stockholders Equity | 58.72M | 56.60M | 52.72M | 47.92M | 49.31M | 50.94M |
Cash Flow | ||||||
| Free Cash Flow | 4.17M | 6.87M | 9.59M | -9.08M | 11.46M | 6.60M |
| Operating Cash Flow | 4.36M | 7.05M | 10.12M | -7.83M | 13.35M | 6.91M |
| Investing Cash Flow | 1.04M | -2.50M | -6.67M | -2.91M | 365.94K | 5.33M |
| Financing Cash Flow | -4.09M | -4.90M | -6.22M | -8.73M | -7.90M | -4.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $4.55B | 21.18 | 14.37% | ― | 12.14% | 48.68% | |
75 Outperform | $4.35B | 22.92 | 18.50% | ― | 15.81% | 37.89% | |
72 Outperform | $98.72M | 12.13 | 14.41% | 4.10% | -7.23% | -7.97% | |
64 Neutral | $468.30M | 9.98 | 9.62% | ― | 10.25% | -10.52% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
45 Neutral | $74.11M | ― | -51.69% | ― | -6.20% | 24.90% |