| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 263.10M | 270.20M | 282.75M | 283.26M | 257.30M |
| Gross Profit | 61.47M | 139.70M | 136.47M | 127.78M | 123.03M |
| EBITDA | 41.13M | 35.38M | 33.20M | 32.84M | 33.71M |
| Net Income | 24.10M | 18.22M | 15.69M | 15.93M | 15.12M |
Balance Sheet | |||||
| Total Assets | 227.45M | 216.42M | 220.92M | 240.32M | 213.59M |
| Cash, Cash Equivalents and Short-Term Investments | 24.87M | 9.15M | 11.14M | 25.20M | 5.20M |
| Total Debt | 12.39M | 14.78M | 24.49M | 22.92M | 31.37M |
| Total Liabilities | 110.20M | 111.63M | 126.89M | 154.23M | 137.33M |
| Stockholders Equity | 117.25M | 104.58M | 93.82M | 85.99M | 76.08M |
Cash Flow | |||||
| Free Cash Flow | 29.59M | 30.70M | -6.89M | 32.63M | 26.96M |
| Operating Cash Flow | 33.55M | 37.53M | 4.74M | 43.46M | 33.66M |
| Investing Cash Flow | -5.29M | -19.97M | -11.29M | -8.68M | -6.66M |
| Financing Cash Flow | -11.86M | -19.12M | -7.41M | -14.58M | -26.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | €2.27B | 14.29 | 25.42% | 2.44% | 11.67% | 36.03% | |
74 Outperform | €275.57M | 9.22 | ― | 3.43% | -9.19% | -0.59% | |
66 Neutral | €262.11M | 6.86 | 6.36% | 3.06% | -14.95% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | €1.20B | -47.40 | -1.54% | 8.99% | -7.57% | -51.86% | |
50 Neutral | €193.47M | -1,208.06 | -10.80% | ― | -13.84% | -286.67% | |
44 Neutral | €132.94M | -6.33 | -22.44% | ― | 13.09% | 7.16% |