| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 435.62M | 487.64M | 504.48M | 439.88M | 249.68M |
| Gross Profit | 124.89M | 115.39M | 151.09M | 88.73M | 41.29M |
| EBITDA | 20.06M | -4.19M | 50.82M | 74.43M | 33.21M |
| Net Income | -189.00K | -27.01M | 29.68M | 53.05M | 21.45M |
Balance Sheet | |||||
| Total Assets | 312.53M | 362.75M | 395.97M | 321.07M | 194.18M |
| Cash, Cash Equivalents and Short-Term Investments | 26.67M | 17.07M | 2.07M | 22.84M | 47.28M |
| Total Debt | 47.37M | 49.75M | 57.17M | 18.40M | 18.40M |
| Total Liabilities | 159.77M | 210.51M | 216.36M | 170.49M | 97.86M |
| Stockholders Equity | 152.76M | 152.24M | 179.61M | 150.58M | 96.32M |
Cash Flow | |||||
| Free Cash Flow | 18.56M | 31.25M | -29.06M | -20.60M | -1.14M |
| Operating Cash Flow | 32.54M | 55.82M | 5.64M | 429.00K | 10.54M |
| Investing Cash Flow | -13.98M | 1.15M | -59.10M | -21.02M | -11.68M |
| Financing Cash Flow | -8.95M | -35.57M | 26.30M | -3.84M | -3.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | €2.54B | 11.48 | 11.89% | 2.69% | 9.06% | 160.53% | |
74 Outperform | €272.97M | 4.08 | ― | 3.43% | -2.62% | 32.15% | |
66 Neutral | €285.99M | 6.86 | 6.36% | 3.06% | -7.26% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | €2.33B | 89.47 | 11.48% | 7.57% | -8.69% | -42.98% | |
56 Neutral | €257.95M | 51.38 | -10.80% | ― | -10.67% | 99.28% | |
55 Neutral | €1.37B | -47.40 | -1.54% | 8.99% | -18.78% | -107.52% |