| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 263.10M | € 270.20M | € 282.75M | € 283.26M | € 257.30M |
| Gross Profit | € 61.47M | € 139.70M | € 136.47M | € 127.78M | € 123.03M |
| Operating Income | € 31.08M | € 25.25M | € 22.03M | € 21.79M | € 22.03M |
| EBITDA | € 30.40M | € 35.38M | € 33.20M | € 32.84M | € 33.71M |
| Net Income | € 24.10M | € 18.22M | € 15.69M | € 15.93M | € 15.12M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 24.87M | € 9.15M | € 11.14M | € 25.20M | € 5.20M |
| Total Assets | € 227.45M | € 216.42M | € 220.92M | € 240.32M | € 213.59M |
| Total Debt | € 12.39M | € 14.78M | € 24.49M | € 22.92M | € 31.37M |
| Net Debt | € -12.48M | € 5.63M | € 13.35M | € -2.29M | € 26.17M |
| Total Liabilities | € 110.20M | € 111.63M | € 126.89M | € 154.23M | € 137.33M |
| Stockholders' Equity | € 117.25M | € 104.58M | € 93.82M | € 85.99M | € 76.08M |
| Cash Flow | |||||
| Free Cash Flow | € 29.59M | € 30.70M | € -6.89M | € 32.63M | € 26.96M |
| Operating Cash Flow | € 33.55M | € 37.53M | € 4.74M | € 43.46M | € 33.66M |
| Investing Cash Flow | € -5.29M | € -19.97M | € -11.29M | € -8.68M | € -6.66M |
| Financing Cash Flow | € -11.86M | € -19.12M | € -7.41M | € -14.58M | € -26.57M |