Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 10.09M | 7.24M | 7.55M | 3.17M | 671.00K |
Gross Profit | 7.88M | 7.98M | 5.45M | 1.96M | 739.00K |
EBITDA | -14.56M | -10.60M | -8.98M | -13.61M | -2.16M |
Net Income | -23.09M | -23.29M | -8.64M | -11.35M | -2.09M |
Balance Sheet | |||||
Total Assets | 156.31M | 136.04M | 149.33M | 157.49M | 15.93M |
Cash, Cash Equivalents and Short-Term Investments | 53.38M | 49.93M | 104.27M | 133.43M | 6.60M |
Total Debt | 25.51M | 1.51M | 1.81M | 1.39M | 1.19M |
Total Liabilities | 34.61M | 16.59M | 6.80M | 6.35M | 2.59M |
Stockholders Equity | 121.69M | 119.45M | 142.54M | 151.14M | 13.34M |
Cash Flow | |||||
Free Cash Flow | -47.08M | -55.68M | -28.37M | -21.83M | -4.07M |
Operating Cash Flow | -21.15M | -11.74M | -15.70M | -13.21M | -2.62M |
Investing Cash Flow | -25.93M | -43.94M | -12.67M | -8.62M | -1.45M |
Financing Cash Flow | 50.53M | 1.34M | -787.00K | 148.66M | 10.60M |