Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 107.49M | 86.74M | 60.51M | 35.98M | 12.47M | 6.89M |
Gross Profit | 64.61M | 68.59M | 42.68M | 10.39M | 2.98M | 1.11M |
EBITDA | 13.28M | 11.40M | 7.21M | -4.65M | -12.38M | -3.93M |
Net Income | -33.53M | -26.64M | -19.25M | -22.20M | -24.60M | -12.40M |
Balance Sheet | ||||||
Total Assets | 467.03M | 426.69M | 357.54M | 315.23M | 214.60M | 80.28M |
Cash, Cash Equivalents and Short-Term Investments | 112.71M | 117.57M | 126.60M | 149.54M | 128.59M | 33.85M |
Total Debt | 319.16M | 264.18M | 182.24M | 122.72M | 93.70M | 93.16M |
Total Liabilities | 362.97M | 304.00M | 211.35M | 154.59M | 105.39M | 98.36M |
Stockholders Equity | 104.06M | 122.69M | 146.20M | 160.65M | 109.21M | -18.07M |
Cash Flow | ||||||
Free Cash Flow | -99.66M | -75.65M | -69.98M | -78.28M | -46.58M | -15.27M |
Operating Cash Flow | -12.55M | -7.61M | -3.14M | -10.79M | -9.98M | -6.79M |
Investing Cash Flow | -88.88M | -68.04M | -66.84M | -67.49M | -36.60M | -8.49M |
Financing Cash Flow | 68.75M | 66.97M | 47.13M | 99.77M | 141.46M | 29.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
64 Neutral | €2.91B | 8.44 | 12.63% | 6.87% | -4.36% | 42.05% | |
61 Neutral | €1.69B | 190.76 | -1.16% | ― | 15.57% | -154.03% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
54 Neutral | €221.18M | 192.77 | -14.18% | ― | -2.34% | -334.31% | |
51 Neutral | €461.64M | ― | ― | ― | 48.95% | -64.87% | |
51 Neutral | €513.77M | 24.36 | -9.01% | 6.90% | 3.45% | -147.52% | |
48 Neutral | €152.76M | ― | ― | ― | 3.30% | -200.74% |