| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 139.18M | 86.74M | 60.51M | 35.98M | 12.47M |
| Gross Profit | 74.44M | 68.59M | 42.68M | 10.39M | 2.98M |
| EBITDA | 15.09M | 11.40M | 7.21M | -4.65M | -12.38M |
| Net Income | -30.23M | -26.64M | -19.25M | -22.20M | -24.60M |
Balance Sheet | |||||
| Total Assets | 501.76M | 426.69M | 357.54M | 315.23M | 214.60M |
| Cash, Cash Equivalents and Short-Term Investments | 69.92M | 117.57M | 126.60M | 149.54M | 128.59M |
| Total Debt | 357.96M | 264.18M | 182.24M | 122.72M | 93.70M |
| Total Liabilities | 409.84M | 304.00M | 211.35M | 154.59M | 105.39M |
| Stockholders Equity | 91.92M | 122.69M | 146.20M | 160.65M | 109.21M |
Cash Flow | |||||
| Free Cash Flow | -102.12M | -75.65M | -69.98M | -78.28M | -46.58M |
| Operating Cash Flow | -20.41M | -7.61M | -3.14M | -10.79M | -9.98M |
| Investing Cash Flow | -86.33M | -68.04M | -66.84M | -67.49M | -36.60M |
| Financing Cash Flow | 59.28M | 66.97M | 47.13M | 99.77M | 141.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | €2.33B | 10.16 | 11.48% | 7.57% | -4.73% | 17.93% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
51 Neutral | €2.08B | 133.15 | -1.16% | ― | 15.57% | -154.03% | |
50 Neutral | €566.67M | -31.57 | -12.23% | 6.72% | 2.44% | -179.02% | |
49 Neutral | €445.73M | -13.18 | ― | ― | 48.95% | -64.87% | |
45 Neutral | €84.92M | -3.99 | ― | ― | -0.63% | 74.14% | |
41 Neutral | €199.06M | -5.11 | -14.18% | ― | -2.34% | -334.31% |