Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 86.74M | 60.51M | 35.98M | 12.47M | 6.89M |
Gross Profit | 68.59M | 42.68M | 10.39M | 2.98M | 1.11M |
EBITDA | 11.40M | 5.12M | -4.65M | -12.38M | -3.93M |
Net Income | -26.64M | -19.25M | -22.20M | -24.60M | -12.40M |
Balance Sheet | |||||
Total Assets | 426.69M | 357.54M | 315.23M | 214.60M | 80.28M |
Cash, Cash Equivalents and Short-Term Investments | 117.57M | 126.60M | 149.54M | 128.59M | 33.85M |
Total Debt | 264.18M | 182.24M | 122.72M | 93.70M | 93.16M |
Total Liabilities | 304.00M | 211.35M | 154.59M | 105.39M | 98.36M |
Stockholders Equity | 122.69M | 146.20M | 160.65M | 109.21M | -18.07M |
Cash Flow | |||||
Free Cash Flow | -75.65M | -69.98M | -78.28M | -46.58M | -15.27M |
Operating Cash Flow | -7.61M | -3.14M | -10.79M | -9.98M | -6.79M |
Investing Cash Flow | -68.04M | -66.84M | -67.49M | -36.60M | -8.49M |
Financing Cash Flow | 66.97M | 47.13M | 99.77M | 141.46M | 29.77M |