| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.42B | 1.22B | 1.05B | 794.57M | 340.75M |
| Gross Profit | 563.70M | 1.18B | 413.76M | 624.39M | -82.02M |
| EBITDA | 632.50M | 562.70M | 473.84M | 390.59M | 140.97M |
| Net Income | 14.50M | 8.00M | -2.68M | -3.69M | -150.05M |
Balance Sheet | |||||
| Total Assets | 3.91B | 3.54B | 3.23B | 2.85B | 2.55B |
| Cash, Cash Equivalents and Short-Term Investments | 115.00M | 56.10M | 70.73M | 45.55M | 69.90M |
| Total Debt | 3.21B | 2.82B | 2.53B | 2.22B | 1.92B |
| Total Liabilities | 3.56B | 3.13B | 2.83B | 2.45B | 2.14B |
| Stockholders Equity | 350.10M | 411.50M | 355.26M | 405.39M | 410.58M |
Cash Flow | |||||
| Free Cash Flow | 333.10M | 246.90M | 157.80M | 93.47M | -97.64M |
| Operating Cash Flow | 604.60M | 581.80M | 490.40M | 372.64M | 74.47M |
| Investing Cash Flow | -412.70M | -358.50M | -330.50M | -286.18M | -178.11M |
| Financing Cash Flow | -133.60M | -237.50M | -132.50M | -113.06M | 103.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Neutral | €1.66B | ― | ― | 5.07% | 1.75% | -28.77% | |
57 Neutral | €2.41B | 89.47 | 11.48% | 7.57% | -8.69% | -42.98% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
55 Neutral | €343.04M | -38.35 | 0.32% | 12.07% | 1.79% | -182.69% | |
51 Neutral | €1.92B | 21.38 | -1.16% | ― | 16.89% | 85.97% | |
51 Neutral | €370.95M | 35.66 | 5.36% | 7.15% | -10.78% | -89.74% | |
50 Neutral | €486.48M | 2.87 | -12.23% | 6.72% | 2.04% | -203.01% |