Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 969.09M | 1.22B | 1.05B | 794.57M | 340.75M | 376.81M |
Gross Profit | 776.26M | 1.18B | 413.76M | 624.39M | -82.02M | -16.44M |
EBITDA | 250.66M | 562.70M | 473.84M | 390.59M | 140.97M | 140.96M |
Net Income | -132.00K | 8.00M | -2.68M | -3.69M | -150.05M | -125.19M |
Balance Sheet | ||||||
Total Assets | 3.54B | 3.54B | 3.23B | 2.85B | 2.55B | 2.28B |
Cash, Cash Equivalents and Short-Term Investments | 36.70M | 56.10M | 70.73M | 45.55M | 69.90M | 70.41M |
Total Debt | 2.90B | 2.82B | 2.53B | 2.22B | 1.92B | 1.80B |
Total Liabilities | 3.15B | 3.13B | 2.83B | 2.45B | 2.14B | 1.97B |
Stockholders Equity | 392.00M | 411.50M | 355.26M | 405.39M | 410.58M | 310.70M |
Cash Flow | ||||||
Free Cash Flow | 238.03M | 246.90M | 157.80M | 93.47M | -97.64M | -116.66M |
Operating Cash Flow | 462.37M | 581.80M | 490.40M | 372.64M | 74.47M | 100.92M |
Investing Cash Flow | -318.22M | -358.50M | -330.50M | -286.18M | -178.11M | -221.79M |
Financing Cash Flow | -238.11M | -237.50M | -132.50M | -113.06M | 103.34M | 86.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | €2.91B | 8.44 | 12.63% | 6.87% | -4.36% | 42.05% | |
70 Outperform | €1.50B | 8.54 | ― | 5.28% | -0.51% | -56.02% | |
61 Neutral | €1.69B | 190.76 | -1.16% | ― | 15.57% | -154.03% | |
59 Neutral | €401.70M | 26.44 | 5.36% | 6.88% | -7.16% | -50.45% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
53 Neutral | €412.17M | 229.78 | 0.32% | 11.32% | 2.36% | ― | |
51 Neutral | €513.77M | 24.36 | -9.01% | 6.90% | 3.45% | -147.52% |