Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 428.99M | 454.30M | 374.54M | 422.54M | 335.43M |
Gross Profit | 60.59M | 81.94M | 75.42M | 70.78M | 63.11M |
EBITDA | 26.24M | 26.04M | 36.42M | 39.08M | 31.75M |
Net Income | 1.20M | 10.86M | 7.22M | 11.59M | 7.27M |
Balance Sheet | |||||
Total Assets | 739.31M | 600.02M | 357.30M | 321.18M | 241.85M |
Cash, Cash Equivalents and Short-Term Investments | 113.76M | 131.39M | 89.83M | 73.20M | 2.66M |
Total Debt | 238.01M | 131.81M | 107.40M | 105.68M | 54.76M |
Total Liabilities | 501.00M | 353.01M | 251.54M | 218.08M | 147.58M |
Stockholders Equity | 236.47M | 245.53M | 104.64M | 102.28M | 93.75M |
Cash Flow | |||||
Free Cash Flow | -101.75M | -62.32M | 30.08M | 80.30M | 29.41M |
Operating Cash Flow | 67.87M | 106.48M | 50.36M | 91.23M | 34.34M |
Investing Cash Flow | -171.54M | -169.86M | -20.28M | -11.49M | -4.93M |
Financing Cash Flow | 86.05M | 104.93M | -13.45M | -9.18M | -28.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | €1.54B | 13.74 | 25.34% | 2.94% | 11.67% | 36.03% | |
75 Outperform | €1.25B | 4.61 | 9.91% | 6.65% | -7.57% | -51.86% | |
71 Outperform | €2.66B | 7.72 | 12.63% | 7.39% | -4.36% | 42.05% | |
65 Neutral | €2.09B | 15.53 | 11.89% | 3.36% | 3.64% | -22.13% | |
64 Neutral | €1.45B | 14.20 | 11.59% | 4.23% | -7.30% | -36.81% | |
56 Neutral | $1.60B | -17.59 | 8.90% | 4.58% | 7.41% | -3.99% | |
52 Neutral | €254.35M | 212.22 | 0.50% | ― | -5.57% | -89.46% |