| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 597.04M | 428.99M | 454.30M | 374.54M | 422.54M |
| Gross Profit | 27.10M | 60.59M | 81.94M | 75.42M | 70.78M |
| EBITDA | 21.13M | 26.24M | 26.04M | 36.42M | 39.08M |
| Net Income | -36.69M | 1.20M | 10.86M | 7.22M | 11.59M |
Balance Sheet | |||||
| Total Assets | 719.94M | 739.31M | 600.02M | 357.30M | 321.18M |
| Cash, Cash Equivalents and Short-Term Investments | 95.57M | 113.76M | 131.39M | 89.83M | 73.20M |
| Total Debt | 238.49M | 238.01M | 131.81M | 107.40M | 105.68M |
| Total Liabilities | 515.54M | 501.00M | 353.01M | 251.54M | 218.08M |
| Stockholders Equity | 199.99M | 236.47M | 245.53M | 104.64M | 102.28M |
Cash Flow | |||||
| Free Cash Flow | 7.40M | -101.75M | -62.32M | 30.08M | 80.30M |
| Operating Cash Flow | 32.37M | 67.87M | 106.48M | 50.36M | 91.23M |
| Investing Cash Flow | -27.80M | -171.54M | -169.86M | -20.28M | -11.49M |
| Financing Cash Flow | -22.77M | 86.05M | 104.93M | -13.45M | -9.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | €2.21B | 10.16 | 11.48% | 7.57% | -4.73% | 17.93% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
51 Neutral | €333.15M | 128.24 | 5.36% | 7.15% | -7.16% | -50.45% | |
50 Neutral | €565.14M | -31.57 | -12.23% | 6.72% | 2.44% | -179.02% | |
46 Neutral | €411.20M | -5.51 | ― | ― | 48.95% | -64.87% | |
45 Neutral | €113.79M | -3.99 | ― | ― | -0.63% | 74.14% | |
41 Neutral | €182.02M | -2.49 | -14.18% | ― | -2.34% | -334.31% |