| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 150.41M | 148.18M | 138.61M | 130.78M | 114.88M | 75.84M |
| Gross Profit | 50.33M | 51.98M | 49.25M | 49.64M | 44.06M | 38.74M |
| EBITDA | 37.10M | 37.82M | 33.94M | 35.68M | 29.73M | 27.11M |
| Net Income | 23.68M | 24.03M | 19.62M | 19.62M | 13.60M | 11.07M |
Balance Sheet | ||||||
| Total Assets | 63.44M | 53.48M | 48.86M | 58.61M | 78.52M | 108.81M |
| Cash, Cash Equivalents and Short-Term Investments | 26.87M | 27.80M | 21.03M | 29.86M | 50.06M | 81.06M |
| Total Debt | 54.89M | 55.92M | 66.39M | 86.24M | 116.52M | 156.22M |
| Total Liabilities | 72.78M | 69.99M | 81.78M | 103.17M | 133.50M | 171.29M |
| Stockholders Equity | -9.34M | -16.51M | -32.92M | -44.56M | -54.99M | -62.48M |
Cash Flow | ||||||
| Free Cash Flow | 19.73M | 25.02M | 19.69M | 19.21M | 15.84M | 11.21M |
| Operating Cash Flow | 20.03M | 25.24M | 20.00M | 19.84M | 16.48M | 11.77M |
| Investing Cash Flow | -299.00K | -225.00K | -313.00K | -584.00K | -636.00K | -551.00K |
| Financing Cash Flow | -18.84M | -18.24M | -28.52M | -39.45M | -46.84M | -7.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $414.03M | 18.20 | ― | 2.09% | 7.81% | 4.58% | |
68 Neutral | $303.44M | 11.49 | 9.63% | ― | 2.09% | 12.10% | |
68 Neutral | $425.87M | 15.62 | 5.82% | ― | 2.40% | -14.90% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | $496.03M | 15.38 | ― | 5.10% | 6.47% | -62.84% | |
49 Neutral | $400.59M | -4.92 | ― | 9.34% | -6.75% | -118.94% |
On January 20, 2026, Nathan’s Famous, Inc. agreed to be acquired by Smithfield Foods, Inc. in an all-cash merger valuing the hot dog maker at about $450 million, with Nathan’s shareholders to receive $102.00 per share and the company to become a wholly owned Smithfield subsidiary and cease public trading once customary regulatory and shareholder approvals, including antitrust and CFIUS clearance, are obtained. The deal, approved by Nathan’s board and supported by a voting agreement covering roughly 29.9% of the stock, consolidates Smithfield’s control over a brand it has licensed since 2014, is expected to be immediately accretive to Smithfield’s earnings and deliver cost synergies, tightens Nathan’s no-shop constraints while allowing for superior bids under fiduciary-out provisions, and includes retention bonuses for Nathan’s CEO and CFO as well as potential termination fees on both sides tied to competing offers and national security review outcomes, underscoring the transaction’s strategic and regulatory significance for shareholders and industry positioning in branded packaged meats.
The most recent analyst rating on (NATH) stock is a Hold with a $93.00 price target. To see the full list of analyst forecasts on Nathan’s Famous stock, see the NATH Stock Forecast page.