Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 150.41M | 148.18M | 138.61M | 130.78M | 114.88M | 75.84M |
Gross Profit | 56.82M | 58.48M | 49.25M | 49.64M | 44.06M | 38.74M |
EBITDA | 36.97M | 37.82M | 33.94M | 35.68M | 29.73M | 27.11M |
Net Income | 14.75M | 24.03M | 19.62M | 19.62M | 13.60M | 11.07M |
Balance Sheet | ||||||
Total Assets | 63.44M | 53.48M | 48.86M | 58.61M | 78.52M | 108.81M |
Cash, Cash Equivalents and Short-Term Investments | 26.87M | 27.80M | 21.03M | 29.86M | 50.06M | 81.06M |
Total Debt | 7.40M | 7.85M | 66.39M | 86.24M | 116.52M | 156.22M |
Total Liabilities | 72.78M | 69.99M | 81.78M | 103.17M | 133.50M | 171.29M |
Stockholders Equity | -9.34M | -16.51M | -32.92M | -44.56M | -54.99M | -62.48M |
Cash Flow | ||||||
Free Cash Flow | 19.73M | 25.02M | 19.69M | 19.21M | 15.84M | 11.21M |
Operating Cash Flow | 20.03M | 25.24M | 20.00M | 19.84M | 16.48M | 11.77M |
Investing Cash Flow | -299.00K | -225.00K | -313.00K | -584.00K | -636.00K | -551.00K |
Financing Cash Flow | -18.84M | -18.24M | -28.52M | -39.45M | -46.84M | -7.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $3.14B | 19.38 | 41.01% | 1.74% | 4.77% | 38.24% | |
66 Neutral | $430.71M | 18.26 | -102.54% | 1.90% | 6.38% | 9.98% | |
61 Neutral | $17.51B | 12.51 | -5.96% | 3.09% | 1.71% | -15.50% | |
60 Neutral | $1.56B | 20.97 | -20.16% | 4.01% | -1.46% | 8.10% | |
51 Neutral | $386.53M | ― | 4.15% | 9.26% | -6.66% | -71.87% | |
47 Neutral | $136.48M | 512.50 | 4.99% | ― | 3.95% | 1180.00% | |
46 Neutral | $997.62M | ― | -19.76% | 2.65% | -11.07% | 1.12% |