Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 3.48B | 2.82B | 3.06B | 1.66B | 862.13M |
Gross Profit | 1.54B | 1.33B | 1.88B | 891.54M | 227.77M |
EBITDA | 2.42B | 1.94B | 2.23B | 1.14B | -353.67M |
Net Income | 885.32M | 846.07M | 1.21B | 584.97M | -553.56M |
Balance Sheet | |||||
Total Assets | 10.85B | 7.73B | 5.55B | 4.26B | 3.69B |
Cash, Cash Equivalents and Short-Term Investments | 23.03M | 52.66M | 505.18M | 48.13M | 57.92M |
Total Debt | 3.46B | 2.27B | 1.16B | 1.53B | 1.81B |
Total Liabilities | 5.46B | 3.60B | 2.24B | 2.13B | 2.17B |
Stockholders Equity | 5.09B | 3.91B | 3.11B | 1.91B | 1.29B |
Cash Flow | |||||
Free Cash Flow | 280.04M | 318.02M | 894.75M | 319.88M | -302.87M |
Operating Cash Flow | 2.25B | 1.87B | 1.98B | 1.05B | 477.58M |
Investing Cash Flow | -3.67B | -3.21B | -1.04B | -729.26M | -775.67M |
Financing Cash Flow | 1.41B | 902.33M | -480.85M | -328.55M | 324.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $8.17B | 7.66 | 19.09% | 4.36% | 12.13% | -67.53% | |
74 Outperform | $4.54B | 12.40 | 19.24% | 2.45% | 2.67% | -5.79% | |
73 Outperform | $5.93B | 6.99 | 17.07% | 2.49% | 16.20% | -12.42% | |
70 Outperform | $5.96B | 26.67 | 3.13% | 5.22% | 19.55% | -81.10% | |
67 Neutral | $4.25B | 50.88 | 3.73% | ― | 38.21% | -67.24% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
47 Neutral | $4.67B | ― | -3.18% | 0.66% | 17.60% | -385.47% |