| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.36B | 3.66B | 3.48B | 2.82B | 3.06B | 1.66B |
| Gross Profit | 3.43B | 1.60B | 1.54B | 1.33B | 1.88B | 891.54M |
| EBITDA | 2.37B | 2.45B | 2.42B | 1.93B | 2.23B | 1.14B |
| Net Income | 483.26M | 759.22M | 885.32M | 846.07M | 1.21B | 584.97M |
Balance Sheet | ||||||
| Total Assets | 12.17B | 11.87B | 10.85B | 7.73B | 5.55B | 4.26B |
| Cash, Cash Equivalents and Short-Term Investments | 92.47M | 79.48M | 23.03M | 52.66M | 505.18M | 48.13M |
| Total Debt | 3.47B | 3.55B | 2.11B | 2.27B | 1.23B | 1.56B |
| Total Liabilities | 6.26B | 5.88B | 5.39B | 3.60B | 2.24B | 2.13B |
| Stockholders Equity | 5.58B | 5.66B | 5.09B | 3.91B | 3.11B | 1.91B |
Cash Flow | ||||||
| Free Cash Flow | 59.41M | 241.64M | 280.04M | 318.02M | 894.75M | 319.88M |
| Operating Cash Flow | 2.17B | 2.43B | 2.25B | 1.87B | 1.98B | 1.05B |
| Investing Cash Flow | -2.10B | -2.16B | -3.67B | -3.21B | -1.04B | -729.26M |
| Financing Cash Flow | -48.77M | -282.60M | 1.41B | 902.33M | -480.85M | -328.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $5.30B | 14.49 | 16.38% | 2.74% | -1.98% | -14.47% | |
71 Outperform | $12.57B | 8.42 | 24.51% | 3.80% | -17.38% | 54.99% | |
69 Neutral | $7.68B | 18.56 | -0.83% | 5.73% | -0.99% | -107.05% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | $5.05B | 3.75 | 27.46% | ― | 38.39% | ― | |
61 Neutral | $6.87B | -54.37 | 13.92% | 3.14% | -2.91% | -47.92% | |
57 Neutral | $4.14B | 11.25 | 16.88% | ― | 44.84% | ― |