| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 129.65M | 101.75M | 74.84M | 51.74M | 82.38M |
| Gross Profit | 94.28M | 62.71M | 74.84M | 51.74M | 82.38M |
| EBITDA | 126.38M | 57.66M | 0.00 | 0.00 | 0.00 |
| Net Income | 88.73M | 56.55M | 66.21M | 45.59M | 73.64M |
Balance Sheet | |||||
| Total Assets | 1.38B | 1.22B | 1.14B | 1.11B | 1.14B |
| Cash, Cash Equivalents and Short-Term Investments | 20.64M | 28.38M | 30.79M | 21.31M | 25.81M |
| Total Debt | 602.75M | 565.14M | 484.84M | 470.54M | 502.87M |
| Total Liabilities | 642.37M | 599.77M | 517.59M | 497.50M | 530.61M |
| Stockholders Equity | 738.66M | 624.90M | 622.31M | 609.66M | 613.17M |
Cash Flow | |||||
| Free Cash Flow | -70.35M | -28.08M | 50.23M | 76.68M | -191.15M |
| Operating Cash Flow | -70.35M | -28.08M | 50.23M | 76.68M | -191.15M |
| Investing Cash Flow | -112.19M | 0.00 | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | 62.61M | 25.66M | -40.76M | -81.18M | 167.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $1.03B | 8.99 | 8.03% | 17.34% | -16.58% | 65.24% | |
64 Neutral | $565.67M | 6.89 | 12.18% | 8.18% | -31.40% | 23.71% | |
63 Neutral | $12.96B | 10.89 | 9.22% | 9.64% | 10.34% | -24.16% | |
61 Neutral | $811.49M | 59.29 | 1.29% | 14.17% | 36.15% | -38.59% | |
59 Neutral | $105.30M | -13.03 | -2.90% | 14.03% | -34.92% | -132.22% | |
53 Neutral | $316.24M | -5.23 | -12.44% | 21.13% | -91.81% | 78.46% |