| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 113.64M | 101.75M | 74.84M | 51.74M | 82.38M | -4.35M |
| Gross Profit | 87.15M | 62.71M | 74.84M | 51.74M | 82.38M | -4.35M |
| EBITDA | 48.11M | 57.66M | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 79.16M | 56.55M | 66.21M | 45.59M | 73.64M | -9.76M |
Balance Sheet | ||||||
| Total Assets | 1.30B | 1.22B | 1.14B | 1.11B | 1.14B | 888.02M |
| Cash, Cash Equivalents and Short-Term Investments | 18.08M | 28.38M | 30.79M | 21.31M | 25.81M | 8.59M |
| Total Debt | 528.68M | 565.14M | 484.84M | 470.54M | 502.87M | 301.82M |
| Total Liabilities | 563.75M | 599.77M | 517.59M | 497.50M | 530.61M | 308.40M |
| Stockholders Equity | 734.36M | 624.90M | 622.31M | 609.66M | 613.17M | 579.62M |
Cash Flow | ||||||
| Free Cash Flow | 18.66M | -28.08M | 50.23M | 76.68M | -191.15M | 195.82M |
| Operating Cash Flow | 18.66M | -28.08M | 50.23M | 76.68M | -191.15M | 195.82M |
| Investing Cash Flow | -58.23M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | 8.73M | 25.66M | -40.76M | -81.18M | 167.90M | -168.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $15.03B | 10.55 | 10.06% | 9.20% | 10.34% | -24.16% | |
72 Outperform | ― | 8.08 | 11.70% | 7.70% | -31.40% | 23.71% | |
71 Outperform | $1.16B | 8.89 | 8.75% | 16.73% | -16.58% | 65.24% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $1.01B | 14.94 | 5.43% | 13.18% | 36.15% | -38.59% | |
64 Neutral | $145.38M | ― | -2.25% | 14.95% | -34.92% | -132.22% | |
58 Neutral | $525.17M | ― | -1.15% | 21.65% | -91.81% | 78.46% |
On February 27, 2025, MSC Income Fund, Inc. announced an amendment to its senior secured revolving credit facility, increasing total commitments from $165 million to $245 million, and the accordion feature from $200 million to $300 million. This amendment, which was facilitated by adding a new lender, diversifies the company’s lender group to seven participants, potentially enhancing its financial flexibility and capacity to support leveraged buyouts, recapitalizations, and other investments in diverse industry sectors.