| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 128.48M | 129.65M | 101.75M | 74.84M | 51.74M | 82.38M |
| Gross Profit | 94.24M | 94.28M | 62.71M | 74.84M | 51.74M | 82.38M |
| EBITDA | 107.86M | 126.38M | 57.66M | 0.00 | 0.00 | 0.00 |
| Net Income | 86.08M | 88.73M | 56.55M | 66.21M | 45.59M | 73.64M |
Balance Sheet | ||||||
| Total Assets | 1.41B | 1.38B | 1.22B | 1.14B | 1.11B | 1.14B |
| Cash, Cash Equivalents and Short-Term Investments | 15.56M | 20.64M | 28.38M | 30.79M | 21.31M | 25.81M |
| Total Debt | 649.10M | 602.75M | 565.14M | 484.84M | 470.54M | 502.87M |
| Total Liabilities | 690.40M | 642.37M | 599.77M | 517.59M | 497.50M | 530.61M |
| Stockholders Equity | 719.53M | 738.66M | 624.90M | 622.31M | 609.66M | 613.17M |
Cash Flow | ||||||
| Free Cash Flow | -16.24M | -70.35M | -28.08M | 50.23M | 76.68M | -191.15M |
| Operating Cash Flow | -16.24M | -70.35M | -28.08M | 50.23M | 76.68M | -191.15M |
| Investing Cash Flow | -32.11M | -112.19M | 0.00 | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | -7.66M | 62.61M | 25.66M | -40.76M | -81.18M | 167.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $540.52M | 10.62 | 11.81% | 8.18% | 15.79% | 22.37% | |
69 Neutral | $13.43B | 35.16 | 8.11% | 9.64% | 14.51% | -20.45% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
59 Neutral | $766.95M | -3.83 | -4.83% | 14.17% | -24.31% | -157.16% | |
54 Neutral | $325.54M | -4.67 | -19.08% | 21.13% | -153.69% | -168.78% | |
52 Neutral | $1.00B | -18.33 | 5.14% | 17.34% | 14.92% | 48.21% |