| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 33.18M | 40.50M | 36.85M | 26.58M | 43.00K | 828.00K |
| Gross Profit | 32.89M | 40.50M | 36.85M | 26.58M | 43.00K | -66.21M |
| EBITDA | -66.25M | -63.27M | -166.08M | -199.96M | -167.94M | -87.10M |
| Net Income | -70.08M | -69.19M | -171.67M | -204.21M | -170.06M | -88.05M |
Balance Sheet | ||||||
| Total Assets | 62.69M | 144.66M | 226.06M | 334.34M | 206.11M | 273.40M |
| Cash, Cash Equivalents and Short-Term Investments | 56.39M | 134.62M | 209.08M | 280.71M | 177.95M | 255.09M |
| Total Debt | 2.29M | 28.60M | 33.83M | 36.30M | 38.18M | 16.66M |
| Total Liabilities | 122.22M | 154.17M | 189.16M | 242.28M | 84.37M | 45.31M |
| Stockholders Equity | -59.54M | -9.51M | 36.90M | 92.06M | 121.74M | 228.09M |
Cash Flow | ||||||
| Free Cash Flow | -74.37M | -82.47M | -171.05M | -51.56M | -140.64M | -75.17M |
| Operating Cash Flow | -74.37M | -82.34M | -168.88M | -49.36M | -139.99M | -74.70M |
| Investing Cash Flow | 77.77M | 11.44M | 119.88M | -152.72M | -648.00K | 37.03M |
| Financing Cash Flow | -25.87M | 4.09M | 94.67M | 153.02M | 63.65M | 230.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
56 Neutral | $144.96M | -2.06 | ― | ― | -4.76% | 8.09% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $30.50M | -0.35 | -394.62% | ― | ― | 78.60% | |
46 Neutral | $52.46M | -5.80 | -13.15% | ― | ― | 45.97% | |
44 Neutral | $42.75M | -1.54 | -101.50% | ― | -32.06% | 16.38% | |
41 Neutral | ― | ― | -1341.37% | ― | -53.61% | -93.14% | |
35 Underperform | $39.56M | -0.58 | ― | ― | -100.00% | 32.37% |
On November 12, 2025, Mersana Therapeutics entered into a merger agreement with Day One Biopharmaceuticals, under which Day One will acquire Mersana through a tender offer followed by a merger. The deal offers $25.00 per share in cash, plus contingent value rights (CVRs) potentially worth up to $30.25 per share, totaling a deal value of approximately $285 million. The merger, unanimously approved by Mersana’s board, is expected to close by January 2026, subject to customary conditions. This acquisition highlights the potential value of Mersana’s ADCs, particularly the B7-H4-directed Dolasynthen ADC, Emi-Le, and aims to support its development for treating adenoid cystic carcinoma.